Totals
- Total revenue
- $4,018,388
- Total expenses
- $3,798,784
- Contributions and grants received
- $3,799,449
- Grants paid
- $0
- Program service revenue
- $213,217
- Investment income
- $1,221
- Other revenue
- $4,501
- Total assets, end of year
- $2,130,937
- Total liabilities, end of year
- $972,939
- Net assets or fund balances, end of year
- $1,157,998
- Program services expenses (Part IX)
- $3,345,142
- Management and general expenses
- $384,206
- Fundraising expenses
- $69,436
- Program service expenses (Part III)
- $3,345,142
Program services were 88.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$98,475
-
1c · Fundraising events
$18,750
-
1e · Government grants (contributions)
$3,252,642
-
1f · All other contributions, gifts and grants
$429,582
-
2a · Program service revenue: CLIENT FEES AND ASSESSMENTS
total $213,217 · related or exempt $213,217
-
3 · Investment income
total $1,938 · excluded $1,938
-
7a · Gross sales of assets other than inventory
other assets $18,659
-
7b · Less cost or other basis and sales expenses
other assets $19,376
-
7c · Gain or loss
other assets -$717
-
7d · Net gain or loss
total -$717 · excluded -$717
-
8a · Fundraising events: gross income
$23,475
-
8a · Fundraising events: contributions included on line 1c
$18,750
-
8b · Fundraising events: direct expenses
$20,380
-
8c · Net income from fundraising events
total $3,095 · excluded $3,095
-
11a · Other revenue: MISCELLANEOUS
total $1,406 · excluded $1,406
-
11e · Other revenue, total
$1,406
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $109,050 · program services $96,628 · management and general $11,386 · fundraising $1,036
-
7 · Other salaries and wages
total $2,281,406 · program services $2,020,011 · management and general $239,551 · fundraising $21,844
-
8 · Pension plan contributions
total $23,001 · program services $20,335 · management and general $2,442 · fundraising $224
-
9 · Other employee benefits
total $280,401 · program services $248,232 · management and general $29,480 · fundraising $2,689
-
10 · Payroll taxes
total $191,566 · program services $171,468 · management and general $18,459 · fundraising $1,639
-
11b · Fees: legal
total $90 · program services $46 · management and general $26 · fundraising $18
-
11g · Fees: other
total $124,784 · program services $76,912 · management and general $22,484 · fundraising $25,388
-
13 · Office expenses
total $47,112 · program services $32,467 · management and general $4,954 · fundraising $9,691
-
14 · Information technology
total $65,166 · program services $47,887 · management and general $16,992 · fundraising $287
-
16 · Occupancy
total $348,612 · program services $328,061 · management and general $20,344 · fundraising $207
-
17 · Travel
total $68,751 · program services $67,210 · management and general $1,509 · fundraising $32
-
20 · Interest
total $16,644 · program services $8,605 · management and general $4,784 · fundraising $3,255
-
22 · Depreciation, depletion and amortization
total $27,569 · program services $25,893 · management and general $1,676
-
23 · Insurance
total $54,569 · program services $49,264 · management and general $3,398 · fundraising $1,907
-
24a · Other expenses: PROGRAM ACTIVITIES
total $130,805 · program services $129,366 · management and general $231 · fundraising $1,208
-
24b · Other expenses: PROFESSIONAL DEVELOPMEN
total $29,258 · program services $22,757 · management and general $6,490 · fundraising $11
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $172,383 · end of year $198,639
-
2 · Savings and temporary cash investments
beginning of year $418,054 · end of year $576,074
-
3 · Pledges and grants receivable
beginning of year $50,000
-
4 · Accounts receivable
beginning of year $571,744 · end of year $523,267
-
9 · Prepaid expenses and deferred charges
beginning of year $43,428 · end of year $35,229
-
10a · Land, buildings and equipment: cost or other basis
$826,916
-
10b · Land, buildings and equipment: accumulated depreciation
$383,768
-
10c · Land, buildings and equipment, net
beginning of year $451,913 · end of year $443,148
-
15 · Other assets
beginning of year $104,871 · end of year $354,580
-
17 · Accounts payable and accrued expenses
beginning of year $289,598 · end of year $306,468
-
23 · Secured mortgages and notes payable
beginning of year $318,425 · end of year $319,896
-
25 · Other liabilities
beginning of year $273,176 · end of year $346,575
-
27 · Net assets without donor restrictions
beginning of year $509,739 · end of year $729,083
-
28 · Net assets with donor restrictions
beginning of year $421,455 · end of year $428,915
Mission and programs · 2023
Mission
TO PROMOTE AND SUPPORT RESPONSIBILITY, ACCOUNTABILITY, AND DIGNITY FOR INDIVIDUALS, FAMILIES, AND COMMUNITIES FROM THE WASHINGTON COUNTY AREA AND TO REDUCE THE RISK FOR BEHAVIORAL HEALTH ISSUES AND OTHER HIGH-RISK BEHAVIOR
Activities or mission (Part I)
PROVIDE SUPPORT TO HIGH-RISK INDIVIDUALS, FAMILIES, & COMMUNITIES IN THE WASHINGTON COUNTY AREA.
-
STABILIZATION FACILITIES - RESIDENTIAL PROGRAM FOCUSED ON ASSISTING WASHINGTON COUNTY, SHEBOYGAN COUNTY AND DODGE COUNTY ADULTS EXPERIENCING A MENTAL HEALTH CRISIS TO INCREASE THEIR STABILITY, REDUCE THEIR RISK FOR HARM AND RETURN TO INDEPENDENT LIVING USING TRAUMA INFORMED STRATEGIES.IN 2023, WE PROVIDED 52 RESIDENTS OF WASHINGTON COUNTY WITH 2,161 BED DAYS AT CALM HARBOR WEST BEND. PROVIDED 56 RESIDENTS OF SHEBOYGAN COUNTY WITH 2,765 BED DAYS AT CALM HARBOR SHEBOYGAN.
Expenses $1,554,961 · Revenue $213,217
-
DIVERSION PROGRAMS - PROGRAMMING TO ASSIST ADULTS INVOLVED IN THE CRIMINAL JUSTICE SYSTEM EFFECTIVELY ADDRESS THEIR SUBSTANCE USE DISORDER THAT LED TO THEIR INVOLVEMENT IN THE JUSTICE SYSTEM WITH A GOAL OF ENTERING INTO LONG-TERM RECOVERY AND REDUCING RECIDIVISM RATES. SERVICES INCLUDE REGULAR DRUG TESTING, CASE MANAGEMENT, ACCESSING RESOURCES INCLUDING TREATMENT, ACCESS TO HEALTH CARE AND HOUSING AND EMPLOYMENT.IN 2023, ELEVATE SERVED 118 RESIDENTS OF WASHINGTON COUNTY THROUGH ADULT DIVERSION PROGRAMMING, PROVIDING 4,575 UNITS OF SERVICE. A UNIT OF SERVICE MAY INCLUDE PROVIDING AN INDIVIDUAL WITH A SCREENING OR ASSESSMENT, A ONE-ON-ONE MEETING WITH A CASE MANAGER, OR CONDUCTING A DRUG TEST TO ENSURE THE INDIVIDUAL IS MAINTAINING SOBRIETY. ALSO, IN 2023, ELEVATE'S INTOXICATED DRIVER PROGRAM (IDP) COMPLETED 505 ASSESSMENTS FOR RESIDENTS OF WASHINGTON COUNTY WHO WERE CONVICTED OF OPERATING A VEHICLE UNDER THE INFLUENCE.
Expenses $592,614
-
SUPPORT SERVICES - ASSISTING WASHINGTON COUNTY AND SHEBOYGAN COUNTY RESIDENTS LIVING WITH A CHRONIC MENTAL ILLNESS TO LIVE AS INDEPENDENTLY AS POSSIBLE, REDUCE THEIR NEED FOR HOSPITALIZATIONS AND CONTACT WITH LAW ENFORCEMENT BY MANAGING MEDICATIONS, DEVELOPMENT OF DAILY LIVING SKILLS AND FACILITATING ACCESS TO OTHER SUPPORTIVE SERVICES.WE PROVIDED APPROXIMATELY 35 RESIDENTS OF SHEBOYGAN COUNTY WITH 22,587 TOTAL UNITS OF SERVICE. PROVIDED APPROXIMATELY 33 RESIDENTS OF WASHINGTON COUNTY WITH 10,296 UNITS OF SERVICE. A UNIT IS DEFINED AS 8-22 MINUTES OF SERVICE PROVIDED WITH OR ON BEHALF OF THE CLIENT AND DESIGNED TO SUPPORT THE INDIVIDUAL IN ACHIEVING THEIR TREATMENT GOALS.BEAVER DAM CALM HARBOR OPENED AT THE END OF 2023. THEY SERVED 2 CLIENTS FOR A TOTAL OF 14 BED DAYS.
Expenses $554,348
-
OUTREACH - PROGRAMMING TO REDUCE YOUTHS' RISK OF ENGAGING IN HIGH-RISK BEHAVIORS THAT MAY LEAD TO ADDICTION OR MENTAL ILLNESS. IN 2023, ELEVATE PROVIDED OUTREACH AND SUPPORT TO 126 YOUTH DEMONSTRATING HIGH-RISK BEHAVIORS RELATED TO YOUTH SUBSTANCE USE IN WASHINGTON AND WAUKESHA COUNTY THROUGH EVIDENCE-BASED STRATEGIES, SUCH AS PSYCHOEDUCATION AND MOTIVATIONAL INTERVIEWING. THE ORGANIZATION ALSO PROVIDED EVIDENCE-BASED PROGRAMMING TO 55 MIDDLE SCHOOL AGED YOUTH DISPLAYING EARLY SIGNS OF ANXIETY AND DEPRESSION IN WASHINGTON COUNTY. THE PROGRAMMING FOCUSED ON PROVIDING YOUTH WITH AN INCREASED SENSE OF SUPPORT AND CONNECTION IN THEIR SCHOOL WHILE ALSO TEACHING HEALTHY COPING SKILLS, SO STUDENTS ARE LESS LIKELY TO TURN TO ALCOHOL AND OTHER DRUGS WHEN EXPERIENCING EMOTIONAL DISTRESS. COMMUNITY PREVENTION - PROGRAMMING TO PREVENT OR DELAY THE INITIATION OF ALCOHOL, TOBACCO AND OTHER DRUGS BY YOUTH AS LONG AS POSSIBLE TO REDUCE THEIR RISK OF ADDICTION. IN 2023, ELEVATE PROVIDED EVIDENCE-BASED PREVENTION EDUCATION TO 2,827 MIDDLE SCHOOL AGED YOUTH IN WASHINGTON AND WAUKESHA COUNTY. THE ORGANIZATION ALSO TRAINED 432 HIGH SCHOOL STUDENTS TO PROVIDE SUPPORT AND EDUCATION TO OTHER YOUTH WHO MAY BE EXPERIENCING SUBSTANCE USE OR MENTAL HEALTH CHALLENGES IN WASHINGTON, WAUKESHA, AND SHEBOYGAN COUNTY.
Expenses $643,219
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary SimonMARY SIMON
EXECUTIVE DIRECTOR
- Total calculated
- $109,052
- From this org
- $101,565
- From related orgs
- $0
- Other
- $7,487
- Hours/week
- 40
-
Lisa TreinenLISA TREINEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
David DeisingDAVID DEISING
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Dan BizubDAN BIZUB
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Ashley BrownASHLEY BROWN
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Juli BenedumJULI BENEDUM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lisa KieferLISA KIEFER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Stephanie HansonSTEPHANIE HANSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kris O'MearaKRIS O'MEARA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Paul CappoferriPAUL CAPPOFERRI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Steve FarinaSTEVE FARINA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Paul PriesPAUL PRIES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Deb McCannDEB MCCANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Karen MunsonKAREN MUNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Andrew NettANDREW NETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brian ScharingerBRIAN SCHARINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michelle KohlsMICHELLE KOHLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202421999349300827
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.