Form 990 for tax year 2022
Filed by PROTESTANT EPISCOPAL CHURCH IN THE UNITED STATES OF AMERICA.
Totals
- Total revenue
- $922,546
- Total expenses
- $964,394
- Contributions and grants received
- $798,186
- Grants paid
- $0
- Program service revenue
- $111,681
- Investment income
- $11,282
- Other revenue
- $1,397
- Total assets, end of year
- $642,773
- Total liabilities, end of year
- $132,860
- Net assets or fund balances, end of year
- $509,913
- Program services expenses (Part IX)
- $888,203
- Management and general expenses
- $76,191
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $888,203
Program services were 92.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$798,186
-
1g · Noncash contributions included above
$15,785
-
2a · Program service revenue: CHILDCARE FEES
total $111,681 · related or exempt $111,681
-
3 · Investment income
total $11,282 · related or exempt $11,282
-
11a · Other revenue: OTHER INCOME
total $1,397 · excluded $1,397
-
11e · Other revenue, total
$1,397
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $82,360 · program services $75,253 · management and general $7,107
-
7 · Other salaries and wages
total $497,942 · program services $454,973 · management and general $42,969
-
9 · Other employee benefits
total $79,269 · program services $72,429 · management and general $6,840
-
10 · Payroll taxes
total $49,969 · program services $45,657 · management and general $4,312
-
11g · Fees: other
total $9,803 · program services $8,957 · management and general $846
-
12 · Advertising and promotion
total $5,602 · program services $5,602
-
13 · Office expenses
total $14,230 · program services $13,005 · management and general $1,225
-
16 · Occupancy
total $42,708 · program services $39,023 · management and general $3,685
-
17 · Travel
total $9,516 · program services $8,695 · management and general $821
-
22 · Depreciation, depletion and amortization
total $13,934 · program services $12,731 · management and general $1,203
-
23 · Insurance
total $12,894 · program services $11,781 · management and general $1,113
-
24a · Other expenses: SUPPLIES
total $44,032 · program services $41,467 · management and general $2,565
-
24b · Other expenses: CLIENT EXPENSES
total $36,140 · program services $36,140
-
24c · Other expenses: TELECOMMUNICATIONS
total $22,231 · program services $20,313 · management and general $1,918
-
24d · Other expenses: FOOD
total $19,514 · program services $19,514
-
24e · All other expenses
total $24,250 · program services $22,663 · management and general $1,587
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $315,200 · end of year $289,689
-
3 · Pledges and grants receivable
beginning of year $78,920 · end of year $86,408
-
4 · Accounts receivable
beginning of year $2,206 · end of year $883
-
9 · Prepaid expenses and deferred charges
beginning of year $8,555 · end of year $8,982
-
10a · Land, buildings and equipment: cost or other basis
$665,233
-
10b · Land, buildings and equipment: accumulated depreciation
$552,691
-
10c · Land, buildings and equipment, net
beginning of year $126,476 · end of year $112,542
-
12 · Investments: other securities
beginning of year $126,805 · end of year $126,351
-
15 · Other assets
end of year $17,918
-
17 · Accounts payable and accrued expenses
beginning of year $91,252 · end of year $100,454
-
19 · Deferred revenue
beginning of year $15,149 · end of year $14,488
-
25 · Other liabilities
end of year $17,918
-
27 · Net assets without donor restrictions
beginning of year $424,186 · end of year $439,256
-
28 · Net assets with donor restrictions
beginning of year $127,575 · end of year $70,657
Mission and programs · 2022
Mission
THE MISSION OF ST JAMES FAMILY CENTER IS TO STRENGTHEN FAMILIES BY PROMOTING SELF-SUFFICIENCY, LIFE-LONG LEARNING AND HEALTHY LIVING FREE OF SUBSTANCE ABUSE, CHILD ABUSE AND FAMILY VIOLENCE.
-
ST. JAMES FAMILY CENTER OFFERS AN EARLY CHILDHOOD EDUCATION AND ASSISTANCE PROGRAM. THIS PROGRAM PROVIDES COMPREHENSIVE PRESCHOOL AND SOCIAL SERVICE PROGRAMS FOR 3 AND 4 YEAR OLD CHILDREN OF LOW INCOME FAMILIES.
Expenses $333,098 · Revenue $40,110
-
ST. JAMES FAMILY CENTER MAINTAINS A SHELTER FOR WOMEN AND CHILDREN WHO ARE VICTIMS OF DOMESTIC VIOLENCE. THE FAMILY CENTER ALSO PROVIDES INFORMATION AND SUPPORT SUCH AS LEGAL ADVOCACY, MEDICAL AND SOCIAL SERVICES, REFERRALS AND COUNSELING, WHILE WORKING WITH THE WAHKIAKUM COUNTY SHERIFF'S DEPARTMENT AND PROSECUTING ATTORNEY'S OFFICE.
Expenses $337,498 · Revenue $45,045
-
ST. JAMES FAMILY CENTER IS THE PRIMARY PROVIDER OF CHILDCARE SERVICES TO THE COMMUNITY.
Expenses $217,607 · Revenue $26,526
As filed on the 2022 return.
Listed in Part VII
-
Elizabeth HansenELIZABETH HANSEN
EXECUTIVE DI
- Total calculated
- $81,762
- From this org
- $81,762
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Vicki SkeersVICKI SKEERS
BOARD CHAIR
- Total calculated
- $598
- From this org
- $598
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Gerry BrennanGERRY BRENNAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sandy EvermanSANDY EVERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Deb GribskovDEB GRIBSKOV
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Virginia MartinVIRGINIA MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nancy McCoyNANCY MCCOY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jill NivenJILL NIVEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patti PhillipsPATTI PHILLIPS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Linda WrightLINDA WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maureen Zacher-BockiusMAUREEN ZACHER-BOCKIUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431359349305233
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.