Totals
- Total revenue
- $32,982,737
- Total expenses
- $32,389,665
- Contributions and grants received
- $3,181,562
- Grants paid
- $1,000
- Program service revenue
- $30,218,512
- Investment income
- -$705,255
- Other revenue
- $287,918
- Total assets, end of year
- $82,938,200
- Total liabilities, end of year
- $39,821,041
- Net assets or fund balances, end of year
- $43,117,159
- Program services expenses (Part IX)
- $26,570,556
- Management and general expenses
- $5,819,109
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $26,570,556
Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,604,516
-
1f · All other contributions, gifts and grants
$577,046
-
1g · Noncash contributions included above
$9,325
-
2a · Program service revenue: CLIENT FEES EARNED
total $27,220,251 · related or exempt $27,220,251
-
2b · Program service revenue: RESIDENCY FEES
total $2,998,261 · related or exempt $2,998,261
-
3 · Investment income
total $323,440 · excluded $323,440
-
6a · Gross rents
real property $5,585
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $5,585
-
6d · Net rental income or loss
total $5,585 · excluded $5,585
-
7a · Gross sales of assets other than inventory
other assets $10,488
-
7b · Less cost or other basis and sales expenses
securities $1,039,183 · other assets $0
-
7c · Gain or loss
securities -$1,039,183 · other assets $10,488
-
7d · Net gain or loss
total -$1,028,695 · excluded -$1,028,695
-
11a · Other revenue: REIMBURSEMENT FEES
total $260,161 · related or exempt $260,161
-
11b · Other revenue: RELATED ENTITY REVENUE
total $11,700 · related or exempt $11,700
-
11c · Other revenue: GIFT SHOP REVENUE
total $4,003 · related or exempt $4,003
-
11d · All other revenue
total $6,469 · related or exempt $6,469
-
11e · Other revenue, total
$282,333
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,000 · program services $1,000
-
7 · Other salaries and wages
total $12,464,099 · program services $9,776,615 · management and general $2,687,484
-
8 · Pension plan contributions
total $296,154 · program services $221,840 · management and general $74,314
-
9 · Other employee benefits
total $1,117,984 · program services $837,449 · management and general $280,535
-
10 · Payroll taxes
total $977,921 · program services $732,532 · management and general $245,389
-
11b · Fees: legal
total $21 · management and general $21
-
11f · Fees: investment management
total $65,045 · management and general $65,045
-
11g · Fees: other
total $5,252,348 · program services $4,646,484 · management and general $605,864
-
12 · Advertising and promotion
total $171,821 · program services $30,833 · management and general $140,988
-
13 · Office expenses
total $1,827,959 · program services $1,808,604 · management and general $19,355
-
16 · Occupancy
total $2,497,542 · program services $1,584,991 · management and general $912,551
-
17 · Travel
total $323,484 · program services $84,698 · management and general $238,786
-
19 · Conferences, conventions and meetings
total $49,017 · program services $49,017
-
20 · Interest
total $616,799 · program services $557,900 · management and general $58,899
-
22 · Depreciation, depletion and amortization
total $4,051,653 · program services $3,679,819 · management and general $371,834
-
23 · Insurance
total $429,714 · program services $412,344 · management and general $17,370
-
24a · Other expenses: MEDICAL SUPPLIES
total $1,024,819 · program services $1,024,819
-
24b · Other expenses: FOOD & BEVERAGE SUPPLIE
total $747,286 · program services $727,350 · management and general $19,936
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $282,714 · program services $201,976 · management and general $80,738
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $62,198 · program services $62,198
-
24e · All other expenses
total $130,087 · program services $130,087
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $18,450 · end of year $3,682
-
3 · Pledges and grants receivable
end of year $24,578
-
4 · Accounts receivable
beginning of year $4,159,247 · end of year $5,679,268
-
8 · Inventories for sale or use
beginning of year $9,040 · end of year $6,738
-
9 · Prepaid expenses and deferred charges
beginning of year $225,884 · end of year $314,404
-
10a · Land, buildings and equipment: cost or other basis
$121,912,084
-
10b · Land, buildings and equipment: accumulated depreciation
$55,513,999
-
10c · Land, buildings and equipment, net
beginning of year $61,721,004 · end of year $66,398,085
-
11 · Investments: publicly traded securities
beginning of year $14,124,457 · end of year $9,478,581
-
15 · Other assets
beginning of year $908,763 · end of year $1,032,864
-
17 · Accounts payable and accrued expenses
beginning of year $23,285,057 · end of year $26,571,327
-
19 · Deferred revenue
beginning of year $34,107 · end of year $30,590
-
25 · Other liabilities
beginning of year $16,731,919 · end of year $13,219,124
-
27 · Net assets without donor restrictions
beginning of year $39,716,729 · end of year $41,756,013
-
28 · Net assets with donor restrictions
beginning of year $1,399,033 · end of year $1,361,146
Mission and programs · 2022
Mission
TO ENCOURAGE ACTIVE LIVING, INSPIRE LIFELONG LEARNING, AND PROVIDE SERVICES AND LEADERSHIP TO STRENGTHEN THE COMMUNITY.
-
PROVIDES HEALTH CARE, HOME CARE, AND OTHER TAX EXEMPT SERVICES IN THE COMMUNITY CONSISTING OF THE OPERATIONS OF THE WESTOVER RETIREMENT COMMUNITY, BERKELEY SQUARE RETIREMENT COMMUNITY, JAMESTOWNE, AND THE COLONIAL SCHOOL.
Expenses $26,570,556 · Grants $1,000 · Revenue $30,500,845
As filed on the 2022 return.
Listed in Part VII
-
Brett KirkpatrickBRETT KIRKPATRICK
PRESIDENT & CEO
- Total calculated
- $477,782
- From this org
- $0
- From related orgs
- $409,451
- Other
- $68,331
- Hours/week
- 6 + 34 related
Schedule J breakdown matched by us
- Base
- $0 + $348,397 related
- Bonus
- $0
- Other
- $0 + $61,054 related
- Deferred
- $0 + $48,855 related
- Nontaxable benefits
- $0 + $19,476 related
- Filer's total
- $0 + $477,782 related
-
Margaret BakerMARGARET BAKER
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 6 related
-
Dr William FantDR WILLIAM FANT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 6 related
-
Nick ZiepfelNICK ZIEPFEL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 6 related
-
John KirschJOHN KIRSCH
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 6 related
-
Neil CohenNEIL COHEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Dan GriesingerDAN GRIESINGER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Cathy KuhlCATHY KUHL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Raquel LoveberryRAQUEL LOVEBERRY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Robin MillerROBIN MILLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Larry MulliganLARRY MULLIGAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Randy OppenheimerRANDY OPPENHEIMER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Rob WeigelROB WEIGEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Jon WhalenJON WHALEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Brian KrauseBRIAN KRAUSE
CHIEF FINANCIAL OFFICER
- Total calculated
- $328,119
- From this org
- $0
- From related orgs
- $298,475
- Other
- $29,644
- Hours/week
- 6 + 34 related
Schedule J breakdown matched by us
- Base
- $0 + $245,277 related
- Bonus
- $0 + $40,838 related
- Other
- $0 + $12,360 related
- Deferred
- $0 + $9,462 related
- Nontaxable benefits
- $0 + $20,182 related
- Filer's total
- $0 + $328,119 related
-
Kelley LawrenceKELLEY LAWRENCE
VP HEALTH SERVICES
- Total calculated
- $204,285
- From this org
- $0
- From related orgs
- $184,910
- Other
- $19,375
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $0 + $168,732 related
- Bonus
- $0 + $10,324 related
- Other
- $0 + $5,854 related
- Deferred
- $0 + $6,369 related
- Nontaxable benefits
- $0 + $13,006 related
- Filer's total
- $0 + $204,285 related
-
Angie S DiefenbacherANGIE S DIEFENBACHER
NURSE MANAGER, RN
- Total calculated
- $152,344
- From this org
- $142,635
- From related orgs
- $0
- Other
- $9,709
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,594
- Bonus
- $0
- Other
- $41
- Deferred
- $5,088
- Nontaxable benefits
- $4,621
- Filer's total
- $152,344
-
Amy WylieAMY WYLIE
AVP, HEALTH SERVICES
- Total calculated
- $161,038
- From this org
- $105,191
- From related orgs
- $38,321
- Other
- $17,526
- Hours/week
- 32 + 8 related
Schedule J breakdown matched by us
- Base
- $100,293 + $36,497 related
- Bonus
- $0
- Other
- $4,898 + $1,824 related
- Deferred
- $3,659 + $1,339 related
- Nontaxable benefits
- $9,396 + $3,132 related
- Filer's total
- $118,246 + $42,792 related
-
Miranda L SitchanoffMIRANDA L SITCHANOFF
AVP, HEALTH SERVICES
- Total calculated
- $130,298
- From this org
- $125,900
- From related orgs
- $0
- Other
- $4,398
- Hours/week
- 40
-
Trisha L MillerTRISHA L MILLER
NURSE MANAGER, RN
- Total calculated
- $120,405
- From this org
- $109,690
- From related orgs
- $0
- Other
- $10,715
- Hours/week
- 40
-
Shelly M HendersonSHELLY M HENDERSON
SR DIRECTOR, SALES STRATEGY
- Total calculated
- $182,571
- From this org
- $176,569
- From related orgs
- $0
- Other
- $6,002
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $72,293
- Bonus
- $102,290
- Other
- $1,986
- Deferred
- $5,400
- Nontaxable benefits
- $602
- Filer's total
- $182,571
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- THE SENIOR DIRECTOR OF SALES STRATEGY RECEIVES A COMMISSION PER A POLICY THAT CAN BE REVISED BY SENIOR MANAGEMENT.
- FORM 990, SCHEDULE J, LINE 3
- A RELATED ORGANIZATION, COMMUNITY FIRST SOLUTIONS, USES A COMPENSATION COMMITTEE, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE TO ESTABLISH THE COMPENSATION OF THE ORGANIZATION'S CEO/EXECUTIVE DIRECTOR.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · COMMUNITY PHARMACY · OH
Directly controlled by COMMUNITY FIRST SOLUTIONS
-
501(C)(3) · CHARITABLE BEHAVIORAL HEALTH · OH
Directly controlled by COMMUNITY FIRST SOLUTIONS
-
501(C)(3) · PARENT COMPANY · OH
-
501(C)(3) · SENIOR CENTERS · OH
Directly controlled by COMMUNITY FIRST SOLUTIONS
-
501(C)(3) · SOCIAL SERVICES · OH
Directly controlled by COMMUNITY FIRST SOLUTIONS
-
501(C)(3) · SUPPORT FOR SENIOR/SOCIAL SERVICES · OH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400979349301100
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.