Skip to content
Nonprofiteer
← BNOS ESTHER MALKA INC

Form 990 for tax year 2022

Filed by BNOS ESTHER MALKA INC.

Totals

Total revenue
$5,621,840
Total expenses
$5,097,933
Contributions and grants received
$1,400,599
Grants paid
$0
Program service revenue
$3,292,545
Investment income
$0
Other revenue
$928,696
Total assets, end of year
$8,995,670
Total liabilities, end of year
$5,888,161
Net assets or fund balances, end of year
$3,107,509
Program services expenses (Part IX)
$4,451,824
Management and general expenses
$490,344
Fundraising expenses
$155,765
Program service expenses (Part III)
$4,451,824

Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $998,956

  • 1f · All other contributions, gifts and grants

    $401,643

  • 2a · Program service revenue: SCHOOL TUITION

    total $3,292,545 · related or exempt $3,292,545

  • 6a · Gross rents

    real property $317,180

  • 6c · Rental income or loss

    real property $317,180

  • 6d · Net rental income or loss

    total $317,180 · excluded $317,180

  • 8a · Fundraising events: gross income

    $611,516

  • 8c · Net income from fundraising events

    total $611,516

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $2,687,751 · program services $2,459,023 · management and general $228,728

  • 9 · Other employee benefits

    total $436,626 · program services $399,469 · management and general $37,157

  • 10 · Payroll taxes

    total $269,292 · program services $246,456 · management and general $22,836

  • 11g · Fees: other

    total $63,447 · management and general $63,447

  • 13 · Office expenses

    total $112,883 · program services $103,277 · management and general $9,606

  • 16 · Occupancy

    total $45,517 · program services $41,644 · management and general $3,873

  • 20 · Interest

    total $177,513 · program services $162,407 · management and general $15,106

  • 22 · Depreciation, depletion and amortization

    total $198,793 · program services $181,881 · management and general $16,912

  • 23 · Insurance

    total $108,229 · program services $99,019 · management and general $9,210

  • 24a · Other expenses: LUNCH EXPENSE

    total $263,677 · program services $263,677

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $205,882 · program services $188,361 · management and general $17,521

  • 24c · Other expenses: EDUCATIONAL SERVICES

    total $193,661 · program services $193,661

  • 24d · Other expenses: FUNDRAISING

    total $144,276 · fundraising $144,276

  • 24e · All other expenses

    total $190,386 · program services $112,949 · management and general $65,948 · fundraising $11,489

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $750,436 · end of year $354,950

  • 3 · Pledges and grants receivable

    beginning of year $781,521 · end of year $1,536,518

  • 4 · Accounts receivable

    beginning of year $199,417 · end of year $322,112

  • 10a · Land, buildings and equipment: cost or other basis

    $7,605,659

  • 10b · Land, buildings and equipment: accumulated depreciation

    $879,531

  • 10c · Land, buildings and equipment, net

    beginning of year $6,612,853 · end of year $6,726,128

  • 14 · Intangible assets

    beginning of year $60,866 · end of year $55,962

  • 17 · Accounts payable and accrued expenses

    beginning of year $461,268 · end of year $410,937

  • 22 · Loans and payables to officers and key people

    beginning of year $865,347 · end of year $1,014,389

  • 23 · Secured mortgages and notes payable

    beginning of year $4,129,244 · end of year $4,034,945

  • 25 · Other liabilities

    beginning of year $365,632 · end of year $427,890

  • 27 · Net assets without donor restrictions

    beginning of year $2,583,602 · end of year $3,107,509

Mission and programs · 2022

Mission

PROVIDING RELIGIOUS AND SECULAR EDUCATION FOR ELEMENTARY AGED SCHOOL CHILDREN.

  • PROVIDING RELIGIOUS AND SECULAR EDUCATION FOR ELEMENTARY SCHOOL AGED CHILDREN.

    Expenses $4,451,824 · Revenue $3,292,545

As filed on the 2022 return.

Listed in Part VII

  • Joseph Gelman

    TRUSTEE

    Total calculated
    $0
    Hours/week
    5
  • Yitzchok I Wagner

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Yitzhak Weitman

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
9 October 2024
IRS schema version
2022v5.0
Source object
202402889349302030

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.