Skip to content
Nonprofiteer
← CITY MISSION-LIVING STONES

Form 990 for tax year 2025

Filed by CITY MISSION-LIVING STONES.

Totals

Total revenue
$3,959,012
Total expenses
$2,620,011
Contributions and grants received
$2,842,617
Grants paid
$0
Program service revenue
$1,064,262
Investment income
$39,483
Other revenue
$12,650
Total assets, end of year
$10,379,622
Total liabilities, end of year
$2,310,116
Net assets or fund balances, end of year
$8,069,506
Program services expenses (Part IX)
$1,971,586
Management and general expenses
$457,765
Fundraising expenses
$190,660
Program service expenses (Part III)
$1,971,586

Program services were 75.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $19,430

  • 1e · Government grants (contributions)

    $1,420,165

  • 1f · All other contributions, gifts and grants

    $1,403,022

  • 2a · Program service revenue: AGREEMENTS W/ GOV AGEN

    total $648,038 · related or exempt $648,038

  • 2b · Program service revenue: TENANT RENT & SUBSIDIE

    total $371,454 · related or exempt $371,454

  • 2c · Program service revenue: DEVELOPER FEES

    total $44,770 · related or exempt $44,770

  • 3 · Investment income

    total $41,505 · excluded $41,505

  • 7b · Less cost or other basis and sales expenses

    other assets $2,022

  • 7c · Gain or loss

    other assets -$2,022

  • 7d · Net gain or loss

    total -$2,022 · excluded -$2,022

  • 8a · Fundraising events: gross income

    $10,899

  • 8a · Fundraising events: contributions included on line 1c

    $19,430

  • 8b · Fundraising events: direct expenses

    $7,741

  • 8c · Net income from fundraising events

    total $3,158 · excluded $3,158

  • 11a · Other revenue: MISCELLANEOUS

    total $9,492 · related or exempt $9,492

  • 11e · Other revenue, total

    $9,492

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $109,199 · program services $109,199

  • 7 · Other salaries and wages

    total $1,208,996 · program services $860,744 · management and general $232,758 · fundraising $115,494

  • 8 · Pension plan contributions

    total $9,526 · program services $7,009 · management and general $1,682 · fundraising $835

  • 9 · Other employee benefits

    total $124,579 · program services $91,667 · management and general $21,997 · fundraising $10,915

  • 10 · Payroll taxes

    total $108,101 · program services $79,542 · management and general $19,088 · fundraising $9,471

  • 11b · Fees: legal

    total $11,131 · program services $1,331 · management and general $9,800

  • 11c · Fees: accounting

    total $38,212 · program services $28,755 · management and general $6,676 · fundraising $2,781

  • 11g · Fees: other

    total $31,028 · program services $23,243 · management and general $5,287 · fundraising $2,498

  • 12 · Advertising and promotion

    total $10,529 · fundraising $10,529

  • 13 · Office expenses

    total $26,701 · program services $7,098 · management and general $14,315 · fundraising $5,288

  • 14 · Information technology

    total $106,575 · program services $73,451 · management and general $26,338 · fundraising $6,786

  • 16 · Occupancy

    total $205,590 · program services $189,258 · management and general $16,332

  • 17 · Travel

    total $9,843 · program services $9,756 · management and general $87

  • 20 · Interest

    total $4,793 · program services $208 · management and general $4,585

  • 22 · Depreciation, depletion and amortization

    total $344,856 · program services $259,508 · management and general $60,253 · fundraising $25,095

  • 23 · Insurance

    total $85,388 · program services $72,480 · management and general $12,908

  • 24a · Other expenses: REAL ESTATE TAXES

    total $61,123 · program services $55,450 · management and general $5,673

  • 24b · Other expenses: HOUSING EXPENSES

    total $51,646 · program services $51,619 · management and general $27

  • 24c · Other expenses: REPAIRS & MAINTENANCE

    total $45,396 · program services $43,907 · management and general $1,489

  • 24d · Other expenses: CAPITAL PURCHASES

    total $12,915 · program services $6,047 · management and general $6,868

  • 24e · All other expenses

    total $13,884 · program services $1,314 · management and general $11,602 · fundraising $968

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $850,411 · end of year $1,266,503

  • 2 · Savings and temporary cash investments

    beginning of year $5,005 · end of year $42,465

  • 3 · Pledges and grants receivable

    beginning of year $274,125 · end of year $21,488

  • 4 · Accounts receivable

    beginning of year $82,494 · end of year $125,622

  • 9 · Prepaid expenses and deferred charges

    end of year $13,967

  • 10a · Land, buildings and equipment: cost or other basis

    $13,877,948

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,016,962

  • 10c · Land, buildings and equipment, net

    beginning of year $7,009,163 · end of year $8,860,986

  • 12 · Investments: other securities

    beginning of year $49,273 · end of year $48,591

  • 17 · Accounts payable and accrued expenses

    beginning of year $135,680 · end of year $145,307

  • 19 · Deferred revenue

    beginning of year $314,912 · end of year $10,000

  • 23 · Secured mortgages and notes payable

    beginning of year $1,042,111 · end of year $2,104,880

  • 25 · Other liabilities

    beginning of year $51,146 · end of year $49,929

  • 27 · Net assets without donor restrictions

    beginning of year $6,336,003 · end of year $8,015,581

  • 28 · Net assets with donor restrictions

    beginning of year $390,619 · end of year $53,925

Mission and programs · 2025

Mission

PROVIDE COMPREHENSIVE HOUSING AND SUPPORT SERVICES TO THE HOMELESS. HOUSING OPTIONS INCLUDE EMERGENCY SHELTER, TRANSITIONAL HOUSING, AND PERMANENT SUPPORTIVE HOUSING.

  • PROVIDE COMPREHENSIVE HOUSING AND SUPPORT SERVICES TO THE HOMELESS. HOUSING OPTIONS INCLUDE EMERGENCY SHELTER, TRANSITIONAL HOUSING, AND PERMANENT SUPPORTIVE HOUSING.

    Expenses $1,971,586 · Revenue $1,073,754

As filed on the 2025 return.

Listed in Part VII

  • Dr Gary Brian

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jason Cox

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dayna Detweiler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kimberly Frazee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marcella Graham

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Cindy Tomasso

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Steve McIntyre

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Randal Fields

    POST CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Ron Hudson

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Geremy Hoover

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Catherine Patriarca

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Dr Joan Cecchini

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Irmi Gaut

    EXECUTIVE DIRECTOR

    Total calculated
    $132,303
    From this org
    $109,199
    From related orgs
    $0
    Other
    $23,104
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
20 August 2026
IRS schema version
2025v4.2
Source object
202602329349301210

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.