Skip to content
Nonprofiteer
← COMMUNITY THEATRE OF CEDAR RAPIDS INC

Form 990 for tax year 2022

Filed by COMMUNITY THEATRE OF CEDAR RAPIDS INC.

Totals

Total revenue
$2,501,526
Total expenses
$3,138,801
Contributions and grants received
$1,124,920
Grants paid
$0
Program service revenue
$1,303,155
Investment income
$2,280
Other revenue
$71,171
Total assets, end of year
$3,082,380
Total liabilities, end of year
$1,191,200
Net assets or fund balances, end of year
$1,891,180
Program services expenses (Part IX)
$2,682,587
Management and general expenses
$183,570
Fundraising expenses
$272,644
Program service expenses (Part III)
$2,682,587

Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $21,314

  • 1d · Related organizations

    $75,000

  • 1e · Government grants (contributions)

    $111,191

  • 1f · All other contributions, gifts and grants

    $917,415

  • 1g · Noncash contributions included above

    $100,045

  • 2a · Program service revenue: PRODUCTION REVENUE

    total $995,170 · related or exempt $995,170

  • 2b · Program service revenue: RESERVATION FEES

    total $214,028 · related or exempt $214,028

  • 2c · Program service revenue: EDUCATIONAL PROGRAMS

    total $71,864 · related or exempt $71,864

  • 2d · Program service revenue: FACILITY RENTALS

    total $15,923 · related or exempt $15,923

  • 2e · Program service revenue: ADVERTISING SALES

    total $6,170 · unrelated business $6,170

  • 3 · Investment income

    total $2,280 · excluded $2,280

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $21,314

  • 8b · Fundraising events: direct expenses

    $8,914

  • 8c · Net income from fundraising events

    total -$8,914 · excluded -$8,914

  • 10a · Gross sales of inventory

    $168,343

  • 10b · Cost of goods sold

    $109,144

  • 10c · Net income from sales of inventory

    total $59,199 · related or exempt $59,199

  • 11a · Other revenue: OTHER REVENUE

    total $20,886 · related or exempt $20,886

  • 11e · Other revenue, total

    $20,886

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $133,969 · program services $113,874 · management and general $13,397 · fundraising $6,698

  • 7 · Other salaries and wages

    total $894,419 · program services $780,304 · management and general $39,322 · fundraising $74,793

  • 8 · Pension plan contributions

    total $13,990 · program services $12,235 · management and general $539 · fundraising $1,216

  • 9 · Other employee benefits

    total $98,937 · program services $86,531 · management and general $3,808 · fundraising $8,598

  • 10 · Payroll taxes

    total $95,458 · program services $83,048 · management and general $4,773 · fundraising $7,637

  • 11b · Fees: legal

    total $169 · management and general $169

  • 11c · Fees: accounting

    total $25,300 · management and general $25,300

  • 11g · Fees: other

    total $22,214 · management and general $22,214

  • 12 · Advertising and promotion

    total $157,337 · program services $157,337

  • 13 · Office expenses

    total $159,951 · program services $139,157 · management and general $7,998 · fundraising $12,796

  • 15 · Royalties

    total $232,213 · program services $232,213

  • 16 · Occupancy

    total $241,419 · program services $210,035 · management and general $12,071 · fundraising $19,313

  • 20 · Interest

    total $16,955 · management and general $16,955

  • 22 · Depreciation, depletion and amortization

    total $78,037 · program services $67,892 · management and general $3,902 · fundraising $6,243

  • 23 · Insurance

    total $51,076 · program services $44,436 · management and general $2,554 · fundraising $4,086

  • 24a · Other expenses: CONTRACT SERVICES

    total $436,020 · program services $405,753 · management and general $28,265 · fundraising $2,002

  • 24b · Other expenses: PRODUCTION AND ARTISTIC

    total $331,840 · program services $331,840

  • 24c · Other expenses: CAPITAL CAMPAIGN EXPENS

    total $88,658 · fundraising $88,658

  • 24d · Other expenses: DEVELOPMENT

    total $40,604 · fundraising $40,604

  • 24e · All other expenses

    total $20,235 · program services $17,932 · management and general $2,303

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $747,589 · end of year $162,748

  • 3 · Pledges and grants receivable

    beginning of year $20,000 · end of year $150,000

  • 4 · Accounts receivable

    beginning of year $38,889 · end of year $4,794

  • 8 · Inventories for sale or use

    beginning of year $3,947 · end of year $3,947

  • 9 · Prepaid expenses and deferred charges

    beginning of year $106,151 · end of year $106,428

  • 10a · Land, buildings and equipment: cost or other basis

    $983,606

  • 10b · Land, buildings and equipment: accumulated depreciation

    $741,713

  • 10c · Land, buildings and equipment, net

    beginning of year $271,075 · end of year $241,893

  • 15 · Other assets

    beginning of year $2,322,065 · end of year $2,412,570

  • 17 · Accounts payable and accrued expenses

    beginning of year $121,737 · end of year $157,559

  • 19 · Deferred revenue

    beginning of year $92,826 · end of year $165,417

  • 23 · Secured mortgages and notes payable

    beginning of year $3,723

  • 25 · Other liabilities

    beginning of year $0 · end of year $868,224

  • 27 · Net assets without donor restrictions

    beginning of year $1,072,706 · end of year $282,497

  • 28 · Net assets with donor restrictions

    beginning of year $2,218,724 · end of year $1,608,683

Mission and programs · 2022

Mission

THEATRE CEDAR RAPIDS STRIVES TO CAPTIVATE AND INSPIRE THROUGH THE THEATRICAL AND PERFORMING ARTS. TCR'S VISION IS TO BE A CULTURAL POINT OF PRIDE, CONNECTION, INCLUSION, AND LEARNING, INVIGORATING GROWTH IN THE COMMUNITY.

  • THEATER PRODUCTIONS: EACH YEAR, TCR WELCOMES OVER 40,000 VISITORS TO A ROBUST SEASON OF MUSICALS AND PLAYS WITH ADDITIONAL WORK, FROM NATIONAL CELEBRITY PERFORMERS TO COMEDY, BURLESQUE, AND MUCH MORE. THE FOLLOWING PRODUCTIONS WERE HELD:- 5 MAIN AUDITORIUM PRODUCTIONS FOR 76 PERFORMANCES- 3 GRANDON PRODUCTION FOR 27 PERFORMANCES- 2 BRUCEMORE PRODUCTIONS FOR 22 PERFORMANCES- 1 SPECIAL EVENTS FOR 2 PERFORMANCES- 2 RENTALS FOR 5 PERFORMANCES

    Expenses $2,427,445 · Revenue $1,305,206

  • EDUCATIONAL PROGRAMS: A TOTAL OF 801 YOUTH PARTICIPATED IN A RANGE OF VIRTUAL AND ONSITE EDUCATION PROGRAMS INCLUDING CLASSES AND CAMPS.

    Expenses $255,142 · Revenue $71,864

As filed on the 2022 return.

Listed in Part VII

  • Olson Tyler

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.8 + 1 related
  • Smith Leighton

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.8 + 1 related
  • McGrath Murphy

    TREASURER

    Total calculated
    $0
    Hours/week
    0.8 + 1 related
  • Erenberger Leann

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.8 + 1 related
  • Klein James

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    0.8 + 1 related
  • Baxter Dan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Beardsworth Jim

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Beisker Michelle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Carroll Patrice

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 1 related
  • Davis Terri

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 1 related
  • Fell Travis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Hanson Eric

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Jensen Michelle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Kunz Patti

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Langdon Erin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Link Jessica

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Livengood Hilery

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Madsen Sarah

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Mowinkle Mallory

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Streit Susie

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Terukina Cathy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Thoemig Jesse

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Hallman Katie

    EXECUTIVE DIRECTOR

    Total calculated
    $122,654
    From this org
    $98,046
    From related orgs
    $0
    Other
    $24,608
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
21 February 2024
IRS schema version
2022v5.0
Source object
202430899349300133

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.