Form 990 for tax year 2023
Filed by HARRISONBURG COMMUNITY HEALTH CENTER INC.
Totals
- Total revenue
- $13,903,132
- Total expenses
- $14,251,427
- Contributions and grants received
- $3,875,263
- Grants paid
- $0
- Program service revenue
- $9,957,867
- Investment income
- $3,432
- Other revenue
- $66,570
- Total assets, end of year
- $11,269,087
- Total liabilities, end of year
- $3,425,085
- Net assets or fund balances, end of year
- $7,844,002
- Program services expenses (Part IX)
- $11,677,751
- Management and general expenses
- $2,542,984
- Fundraising expenses
- $30,692
- Program service expenses (Part III)
- $11,677,751
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,423,905
-
1f · All other contributions, gifts and grants
$451,358
-
2a · Program service revenue: MEDICAL/DENTAL SERVICES
total $7,042,903 · related or exempt $7,042,903
-
2b · Program service revenue: PHARMACEUTICAL SALES
total $2,914,964 · related or exempt $2,914,964
-
3 · Investment income
total $3,430 · excluded $3,430
-
7a · Gross sales of assets other than inventory
other assets $2
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $2
-
7d · Net gain or loss
total $2 · related or exempt $2
-
11a · Other revenue: MEDICAL RECORDS INCOME
total $60,227 · related or exempt $60,227
-
11b · Other revenue: MISCELLANEOUS INCOME
total $6,343 · related or exempt $6,343
-
11e · Other revenue, total
$66,570
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $358,466 · management and general $358,466
-
7 · Other salaries and wages
total $8,068,593 · program services $6,650,886 · management and general $1,398,722 · fundraising $18,985
-
9 · Other employee benefits
total $673,400 · program services $490,336 · management and general $178,025 · fundraising $5,039
-
10 · Payroll taxes
total $601,573 · program services $512,310 · management and general $89,263
-
11g · Fees: other
total $1,346,544 · program services $1,148,867 · management and general $197,677
-
12 · Advertising and promotion
total $13,634 · program services $11,515 · management and general $1,252 · fundraising $867
-
13 · Office expenses
total $250,811 · program services $162,455 · management and general $88,356
-
16 · Occupancy
total $589,816 · program services $482,608 · management and general $107,208
-
17 · Travel
total $26,603 · program services $16,620 · management and general $9,983
-
20 · Interest
total $61,572 · program services $46,179 · management and general $15,393
-
22 · Depreciation, depletion and amortization
total $341,394 · program services $331,152 · management and general $10,242
-
23 · Insurance
total $36,912 · program services $7,129 · management and general $29,783
-
24a · Other expenses: PATIENT CARE COSTS
total $1,134,276 · program services $1,134,276
-
24b · Other expenses: OTHER
total $476,047 · program services $467,800 · management and general $2,466 · fundraising $5,781
-
24c · Other expenses: DUES, FEES, AND LICENSE
total $130,683 · program services $109,235 · management and general $21,448
-
24d · Other expenses: STAFF DEVELOPMENT
total $115,841 · program services $105,055 · management and general $10,766 · fundraising $20
-
24e · All other expenses
total $25,262 · program services $1,328 · management and general $23,934
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,003,110 · end of year $1,187,374
-
4 · Accounts receivable
beginning of year $2,730,980 · end of year $2,732,205
-
8 · Inventories for sale or use
beginning of year $41,448 · end of year $51,933
-
9 · Prepaid expenses and deferred charges
beginning of year $47,308 · end of year $99,899
-
10a · Land, buildings and equipment: cost or other basis
$7,927,650
-
10b · Land, buildings and equipment: accumulated depreciation
$1,957,020
-
10c · Land, buildings and equipment, net
beginning of year $5,998,466 · end of year $5,970,630
-
15 · Other assets
beginning of year $1,027,234 · end of year $1,227,046
-
17 · Accounts payable and accrued expenses
beginning of year $949,729 · end of year $770,935
-
23 · Secured mortgages and notes payable
beginning of year $1,665,456 · end of year $1,574,027
-
25 · Other liabilities
beginning of year $1,041,064 · end of year $1,080,123
-
27 · Net assets without donor restrictions
beginning of year $8,192,297 · end of year $7,844,002
Mission and programs · 2023
Mission
TO BE A LEADING PROVIDER OF QUALITY HEALTHCARE IN THE DIVERSE COMMUNITY OF HARRISONBURG AND ROCKINGHAM COUNTY, VIRGINIA. THE ORGANIZATION PROVIDES DISCOUNTED MEDICAL AND DENTAL SERVICES BASED ON INCOME ELIGIBILITY.
-
PROVIDED ACCESSIBLE AND AFFORDABLE PRIMARY HEALTH CARE SERVICES IN HARRISONBURG, VIRGINIA, AND THE SURROUNDING AREA. THERE WERE 70,368 PATIENT VISITS IN 2023. IN 2023, 24,937 UNINSURED VISITS WERE PROVIDED WITH HEALTHCARE INCLUDING DISCOUNTS UNDER A SLIDING FEE SCALE FOR LOW INCOME ELIGIBLE PERSONS. THE ORGANIZATION PROVIDES CULTURALLY SENSITIVE HEALTHCARE INCLUDING LANGUAGE TRANSLATION AS NEEDED.
Expenses $9,467,944 · Revenue $9,332,592
-
PROVIDED ACCESSIBLE AND AFFORABLE DENTAL SERVICES IN HARRISONBURG, VIRGINIA, AND THE SURROUNDING AREA.
Expenses $1,402,260 · Revenue $691,847
-
GRANTS TO HCHC CARE MANAGEMENT FUNDED BY THE FEDERAL RYAN WHITE PROGRAM TO PROVIDE RAPID HIV TESTING SERVICES, COMPREHESIVE HEALTH EDUCATION, AND HOLISTIC SUPPORT TO INDIVIDUALS AFFECTED BY HIV/AIDS IN THE CENTRAL SHENANDOAH VALLEY.
Expenses $807,547
As filed on the 2023 return.
Listed in Part VII
-
Lisa BurkholderLISA BURKHOLDER
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Susan GrossmanSUSAN GROSSMAN
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Sherry MongoldSHERRY MONGOLD
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Sarah ColemanSARAH COLEMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer BartonJENNIFER BARTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David Cockley DrphDAVID COCKLEY DRPH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Keith GnageyKEITH GNAGEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rick HaushalterRICK HAUSHALTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jessica HostetlerJESSICA HOSTETLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Leons KabongoLEONS KABONGO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Erika Metzler-SawinERIKA METZLER-SAWIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Reem MohammedREEM MOHAMMED
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Greg NesslrodtGREG NESSLRODT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Scott RichardsonSCOTT RICHARDSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John Weir MDJOHN WEIR MD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lisa BrickerLISA BRICKER
EXECUTIVE DIRECTOR
- Total calculated
- $202,599
- From this org
- $191,359
- From related orgs
- $0
- Other
- $11,240
- Hours/week
- 33
Schedule J breakdown matched by us
- Base
- $159,938
- Bonus
- $31,421
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,240
- Filer's total
- $202,599
-
Elizabeth MoseleyELIZABETH MOSELEY
CHIEF FINANCIAL OFFICER
- Total calculated
- $155,867
- From this org
- $143,018
- From related orgs
- $0
- Other
- $12,849
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $128,986
- Bonus
- $14,032
- Other
- $0
- Deferred
- $5,922
- Nontaxable benefits
- $6,927
- Filer's total
- $155,867
-
Jerome HotchkissJEROME HOTCHKISS
MEDICAL PROVIDER
- Total calculated
- $226,316
- From this org
- $205,236
- From related orgs
- $0
- Other
- $21,080
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $199,611
- Bonus
- $5,625
- Other
- $0
- Deferred
- $8,705
- Nontaxable benefits
- $12,375
- Filer's total
- $226,316
-
Rachel MayoRACHEL MAYO
MEDICAL PROVIDER
- Total calculated
- $208,571
- From this org
- $199,537
- From related orgs
- $0
- Other
- $9,034
- Hours/week
- 38
Schedule J breakdown matched by us
- Base
- $199,537
- Bonus
- $0
- Other
- $0
- Deferred
- $6,868
- Nontaxable benefits
- $2,166
- Filer's total
- $208,571
-
Megan MartinMEGAN MARTIN
MEDICAL PROVIDER
- Total calculated
- $212,702
- From this org
- $203,952
- From related orgs
- $0
- Other
- $8,750
- Hours/week
- 26
Schedule J breakdown matched by us
- Base
- $200,202
- Bonus
- $3,750
- Other
- $0
- Deferred
- $7,554
- Nontaxable benefits
- $1,196
- Filer's total
- $212,702
-
Elizabeth EarlyELIZABETH EARLY
PHARMACY DIRECTOR
- Total calculated
- $194,192
- From this org
- $165,729
- From related orgs
- $0
- Other
- $28,463
- Hours/week
- 34
Schedule J breakdown matched by us
- Base
- $165,729
- Bonus
- $0
- Other
- $0
- Deferred
- $7,469
- Nontaxable benefits
- $20,994
- Filer's total
- $194,192
-
Jeff DomingusJEFF DOMINGUS
MEDICAL PROVIDER
- Total calculated
- $236,655
- From this org
- $211,507
- From related orgs
- $0
- Other
- $25,148
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $205,882
- Bonus
- $5,625
- Other
- $0
- Deferred
- $9,047
- Nontaxable benefits
- $16,101
- Filer's total
- $236,655
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413109349303471
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.