Form 990 for tax year 2024
Filed by MULLIS COMMUNITY SENIOR CENTER.
Totals
- Total revenue
- $549,911
- Total expenses
- $304,693
- Contributions and grants received
- $187,303
- Grants paid
- $8,403
- Program service revenue
- $0
- Investment income
- $362,608
- Other revenue
- $0
- Total assets, end of year
- $3,710,226
- Total liabilities, end of year
- $2,938
- Net assets or fund balances, end of year
- $3,707,288
- Program services expenses (Part IX)
- $273,589
- Management and general expenses
- $30,697
- Fundraising expenses
- $407
- Program service expenses (Part III)
- $273,589
Program services were 89.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$97,013
-
1f · All other contributions, gifts and grants
$90,290
-
3 · Investment income
total $184,274 · excluded $184,274
-
7a · Gross sales of assets other than inventory
other assets $178,334
-
7c · Gain or loss
other assets $178,334
-
7d · Net gain or loss
total $178,334 · excluded $178,334
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $8,403 · program services $8,403
-
7 · Other salaries and wages
total $98,329 · program services $78,663 · management and general $19,666
-
10 · Payroll taxes
total $9,438 · program services $7,550 · management and general $1,888
-
11b · Fees: legal
total $1,930 · program services $1,544 · management and general $386
-
11c · Fees: accounting
total $10,619 · program services $8,495 · management and general $2,124
-
11g · Fees: other
total $1,170 · program services $936 · management and general $234
-
12 · Advertising and promotion
total $352 · program services $282 · management and general $70
-
13 · Office expenses
total $7,357 · program services $5,886 · management and general $1,471
-
14 · Information technology
total $25,789 · program services $23,756 · management and general $2,033
-
16 · Occupancy
total $63,862 · program services $63,862
-
20 · Interest
total $9 · program services $7 · management and general $2
-
22 · Depreciation, depletion and amortization
total $54,560 · program services $54,560
-
23 · Insurance
total $14,030 · program services $11,224 · management and general $2,806
-
24a · Other expenses: PROGRAM
total $4,741 · program services $4,741
-
24b · Other expenses: STAFF & BOARD DEVELOPMENT
total $1,356 · program services $1,356
-
24c · Other expenses: PENALTIES
total $1,269 · program services $1,269
-
24d · Other expenses: DUES & SUBSCRIPTIONS
total $495 · program services $495
-
24e · All other expenses
total $984 · program services $560 · management and general $17 · fundraising $407
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $80,402 · end of year $10,452
-
4 · Accounts receivable
beginning of year $846
-
10a · Land, buildings and equipment: cost or other basis
$1,460,755
-
10b · Land, buildings and equipment: accumulated depreciation
$606,598
-
10c · Land, buildings and equipment, net
beginning of year $899,618 · end of year $854,157
-
11 · Investments: publicly traded securities
beginning of year $2,482,415 · end of year $2,845,617
-
17 · Accounts payable and accrued expenses
beginning of year $1,211 · end of year $2,938
-
27 · Net assets without donor restrictions
beginning of year $3,462,070 · end of year $3,707,288
Mission and programs · 2024
Mission
PROVIDE SERVICES FOR SAN JUAN ISLAND SENIORS AND THEIR CAREGIVERS TO ALLOW THE SENIOR TO LEAD HEALTHY, INDEPENDENT, SAFE AND MEANINGFUL LIVES. OPERATE AND MAINTAIN THE MULLIS COMMUNITY SENIOR CENTER TO OFFER A VARIETY OF ACTIVITIES AND PROGRAMS TO FULFILL THIS MISSION.
-
OPERATE AND MAINTAIN THE MULLIS COMMUNITY SENIOR CENTER. THE PROGRAMS NCLUDE TRANSPORTATION, MEALS, RECREATION AND HEALTH.
Expenses $273,589 · Grants $8,403
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patty BrightmanPATTY BRIGHTMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 6
-
Dennis BusseDENNIS BUSSE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 6
-
Alice DeaneALICE DEANE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
David BayleyDAVID BAYLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 6
-
Banry ClaytonBANRY CLAYTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lucretia DevineLUCRETIA DEVINE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Patty GarciaPATTY GARCIA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Nancy LarsenNANCY LARSEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Stephen ShubertSTEPHEN SHUBERT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 6
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$8,403
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 June 2025
- IRS schema version
- 2024v5.0
- Source object
- 202501639349300840
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.