Totals
- Total revenue
- $435,012
- Total expenses
- $437,849
- Contributions and grants received
- $436,745
- Grants paid
- $1,000
- Program service revenue
- $0
- Investment income
- $21,143
- Other revenue
- -$22,876
- Total assets, end of year
- $1,387,681
- Total liabilities, end of year
- $75,637
- Net assets or fund balances, end of year
- $1,312,044
- Program services expenses (Part IX)
- $293,376
- Management and general expenses
- $88,497
- Fundraising expenses
- $55,976
- Program service expenses (Part III)
- $293,376
Program services were 67.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$4,250
-
1c · Fundraising events
$131,675
-
1e · Government grants (contributions)
$255,376
-
1f · All other contributions, gifts and grants
$45,444
-
3 · Investment income
total $21,143 · excluded $21,143
-
8a · Fundraising events: gross income
$3,460
-
8a · Fundraising events: contributions included on line 1c
$131,675
-
8b · Fundraising events: direct expenses
$27,113
-
8c · Net income from fundraising events
total -$23,653 · excluded -$23,653
-
9a · Gaming: gross income
$1,050
-
9b · Gaming: direct expenses
$273
-
9c · Net income from gaming
total $777 · excluded $777
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,000 · program services $1,000
-
5 · Compensation of officers, directors and key employees
total $105,659 · program services $63,395 · management and general $31,698 · fundraising $10,566
-
7 · Other salaries and wages
total $124,181 · program services $63,212 · management and general $30,477 · fundraising $30,492
-
8 · Pension plan contributions
total $1,650 · program services $712 · management and general $328 · fundraising $610
-
10 · Payroll taxes
total $18,794 · program services $10,337 · management and general $5,074 · fundraising $3,383
-
11c · Fees: accounting
total $6,025 · management and general $6,025
-
11g · Fees: other
total $3,477 · fundraising $3,477
-
13 · Office expenses
total $30,349 · program services $21,245 · management and general $6,070 · fundraising $3,034
-
16 · Occupancy
total $37,204 · program services $26,044 · management and general $7,440 · fundraising $3,720
-
22 · Depreciation, depletion and amortization
total $2,336 · program services $1,635 · management and general $467 · fundraising $234
-
23 · Insurance
total $3,502 · program services $2,451 · management and general $700 · fundraising $351
-
24a · Other expenses: OUTREACH PROGRAM
total $102,582 · program services $102,582
-
24b · Other expenses: BOARD OF DIRECTORS EXPE
total $1,090 · program services $763 · management and general $218 · fundraising $109
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $17,104 · end of year $3,887
-
2 · Savings and temporary cash investments
beginning of year $387,680 · end of year $257,534
-
4 · Accounts receivable
beginning of year $87,710 · end of year $158,031
-
9 · Prepaid expenses and deferred charges
beginning of year $44,395 · end of year $45,290
-
10a · Land, buildings and equipment: cost or other basis
$27,617
-
10b · Land, buildings and equipment: accumulated depreciation
$22,749
-
10c · Land, buildings and equipment, net
beginning of year $7,204 · end of year $4,868
-
11 · Investments: publicly traded securities
beginning of year $762,859 · end of year $856,980
-
15 · Other assets
beginning of year $0 · end of year $61,091
-
17 · Accounts payable and accrued expenses
beginning of year $67,070 · end of year $13,619
-
25 · Other liabilities
beginning of year $0 · end of year $62,018
-
27 · Net assets without donor restrictions
beginning of year $1,239,882 · end of year $1,312,044
Mission and programs · 2022
Mission
MISSIONNAMI MONTGOMERY COUNTY PA WORKS TO IMPROVE THE LIVES OF INDIVIDUALS AND FAMILIES AFFECTED BY MENTAL ILLNESS THROUGH SUPPORT, EDUCATION, ADVOCACY AND AWARENESS.VISIONNAMI MONTGOMERY COUNTY PA ENVISIONS A WORLD WHERE ALL PEOPLE AFFECTED BY MENTAL ILLNESS LIVE HEALTHY, FULFILLING LIVES SUPPORTED BY A COMMUNITY THAT CARES.VALUES ACCEPTANCE: WE BELIEVE THAT EVERYONE HAS THE RIGHT TO BE THEIR OWN UNIQUE PERSON.HOPE: WE BELIEVE IN THE POSSIBILITY OF RECOVERY, WELLNESS AND THE POTENTIAL IN ALL OF US.INCLUSION: WE EMBRACE DIVERSE BACKGROUNDS, CULTURES AND PERSPECTIVES.EMPOWERMENT: WE PROMOTE CONFIDENCE, SELF-EFFICACY AND SERVICE TO OUR MISSION.SERVICE: WE HAVE A MINDSET AND PRACTICES TO HELP AND SERVE OUR COMMUNITY.COMPASSION: WE PRACTICE RESPECT, KINDNESS AND EMPATHY.
Activities or mission (Part I)
SUPPORT AND EDUCATION FOR PERSONS WITH MENTAL ILLNESS AND THEIR FAMILIES.
-
NAMI MONTGOMERY COUNTY PA IS A GRASSROOTS ORGANIZATION OF FAMILIES AND INDIVIDUALS WHOSE LIVES HAVE BEEN AFFECTED BY MENTAL ILLNESS.OUR MISSION: IMPROVE THE LIVES OF INDIVIDUALS AND FAMILIES AFFECTED BY MENTAL ILLNESS THROUGH RECOVERY FOCUSED SUPPORT, EDUCATION, AND ADVOCACY.OUR VISION: WE PROVIDE LEADERSHIP AND ADVOCACY, LEGISLATION, POLICY DEVELOPMENT, EDUCATION AND SUPPORT THROUGHOUT MONTGOMERY COUNTY.
Expenses $293,376 · Grants $1,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ayana WalkerAYANA WALKER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 12
-
Tiffany Pottinger-SuttonTIFFANY POTTINGER-SUTTON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Jessica FenchelJESSICA FENCHEL
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Sandy LeopoldSANDY LEOPOLD
TREASURER (UNTIL 11/22)
- Total calculated
- $0
- Hours/week
- 5
-
Jason CorrentiJASON CORRENTI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Neen DavisNEEN DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Deanna FassanoDEANNA FASSANO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Alison GontowskiALISON GONTOWSKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Bruce KindBRUCE KIND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Ed LevineED LEVINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Donna McNelisDONNA MCNELIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Beth MiltonBETH MILTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Robert WengerROBERT WENGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Matt WilkovMATT WILKOV
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Abby GrassoABBY GRASSO
EXECUTIVE DIRECTOR
- Total calculated
- $105,658
- From this org
- $101,734
- From related orgs
- $0
- Other
- $3,924
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421369349310957
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.