Totals
- Total revenue
- $447,282
- Total expenses
- $544,188
- Contributions and grants received
- $395,444
- Grants paid
- $349,808
- Program service revenue
- $0
- Investment income
- $183
- Other revenue
- $51,655
- Total assets, end of year
- $804,006
- Total liabilities, end of year
- $133,441
- Net assets or fund balances, end of year
- $670,565
- Program services expenses (Part IX)
- $465,041
- Management and general expenses
- $28,994
- Fundraising expenses
- $50,153
- Program service expenses (Part III)
- $465,041
Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$395,444
-
3 · Investment income
total $183 · related or exempt $183
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $9,950
-
6b · Less rental expenses
real property $10,028
-
6c · Rental income or loss
real property -$78
-
6d · Net rental income or loss
total -$78 · unrelated business -$78
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$36,077
-
8c · Net income from fundraising events
total $36,077
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: OTHER INCOME
total $15,656 · related or exempt $15,656
-
11e · Other revenue, total
$15,656
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $349,808 · program services $349,808
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $65,542 · program services $65,542
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $62,592 · program services $4,932 · management and general $19,220 · fundraising $38,440
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $6,501 · program services $3,576 · management and general $975 · fundraising $1,950
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $5,782 · program services $3,180 · management and general $867 · fundraising $1,735
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $4,462 · program services $2,454 · management and general $669 · fundraising $1,339
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $86 · program services $47 · management and general $13 · fundraising $26
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $5,487 · program services $3,018 · management and general $823 · fundraising $1,646
-
23 · Insurance
total $3,640 · program services $2,002 · management and general $546 · fundraising $1,092
-
24a · Other expenses: CAMPAIGN EXPENSES
total $15,647 · program services $15,647
-
24b · Other expenses: TELEPHONE
total $7,672 · program services $4,220 · management and general $1,151 · fundraising $2,301
-
24c · Other expenses: AUDIT
total $7,639 · program services $7,639
-
24d · Other expenses: MISCELLANEOUS
total $3,847 · management and general $3,847
-
24e · All other expenses
total $5,483 · program services $2,976 · management and general $883 · fundraising $1,624
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $366,589 · end of year $322,014
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $268,511
-
4 · Accounts receivable
beginning of year $95,253 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $8,608 · end of year $8,608
-
10a · Land, buildings and equipment: cost or other basis
$372,317
-
10b · Land, buildings and equipment: accumulated depreciation
$167,444
-
10c · Land, buildings and equipment, net
beginning of year $212,188 · end of year $204,873
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $2 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $18,661 · end of year $53,365
-
18 · Grants payable
beginning of year $108,607 · end of year $79,576
-
25 · Other liabilities
beginning of year $500 · end of year $500
-
27 · Net assets without donor restrictions
beginning of year $182,261 · end of year $321,992
-
28 · Net assets with donor restrictions
beginning of year $372,611 · end of year $348,573
Mission and programs · 2022
Mission
TO ADVANCE THE COMMON GOOD, CREATE LASTING CHANGE AND ENRICH LIVES BY HARNESSING THE COLLECTIVE COMPASSION AND RESOURCES OF OUR COMMUNITY TO IMPROVE LIVES.
Activities or mission (Part I)
FUNDING TO LOCAL IMPACT PARTNERS AS PART OF THE ORGANIZATION'S MULTI-YEAR COMMUNITY PLAN FOCUSED ON ACHIEVING OUTCOMES IN THE FOUR SPECIFIC AREAS DETERMINED TO BE ESSENTIAL IN IMPROVING PEOPLE'S LIVES AND STRENGTHENING OUR COMMUNITY: 1) HELPING KIDS AND FAMILIES LEAD SUCCESSFUL LIVES; 2) IMPROVING HEALTH AND INDEPENDENCE; 3) RESPONDING TO EMERGENCY AND BASIC NEEDS; AND 4) ENCOURAGING CIVIC AND NEIGHBORHOOD INVOLVEMENT.
-
ANNUAL FUND DRIVE CONTRIBUTIONS TO LOCAL AGENCIES, INFORMATION REFERRALS FOR ALL THRIVE IN SOUTHERN NEW MEXICO SERVICES.
Expenses $465,041
As filed on the 2022 return.
Listed in Part VII
-
STEPHANIE HALE
EXECUTIVE DIRECTOR
- Total calculated
- $65,542
- From this org
- $65,542
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
BECKY ROBERTS
President
- Total calculated
- $0
- Hours/week
- 2
-
SAMANTHA CHAVEZ
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
RHONDA CROSS
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
KELLEY SANDERS
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ANGELICA MARQUEZ
Member
- Total calculated
- $0
- Hours/week
- 2
-
ISAAC MUNCY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
BETTY ODGERS
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
AMY NELSON
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DEBBIE KING
Member
- Total calculated
- $0
- Hours/week
- 2
-
WILLIAM GARDNER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
PATTI STONE
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
JIM HECKERT
Member
- Total calculated
- $0
- Hours/week
- 2
-
MATT FLOTTE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MARY PARRA
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
BRUCE ASHBURN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
COPE
$24,864
-
$15,315
-
$13,995
-
KIDS INC CHILD ADVOCACY
$11,931
-
SANE
$11,862
-
BIG BROTHERS BIG SISTERS
$11,717
-
$11,237
-
CLOUDCROFT SUMMER YOUTH
$6,807
-
BOYS AND GIRLS CLUB-TULAROSA
$6,612
-
LOVE INC
$6,042
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343159349301529
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.