Form 990 for tax year 2024
Filed by YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $12,227,066
- Total expenses
- $12,596,287
- Contributions and grants received
- $1,651,354
- Grants paid
- $0
- Program service revenue
- $10,260,405
- Investment income
- $200,474
- Other revenue
- $114,833
- Total assets, end of year
- $30,940,659
- Total liabilities, end of year
- $5,326,539
- Net assets or fund balances, end of year
- $25,614,120
- Program services expenses (Part IX)
- $10,881,405
- Management and general expenses
- $1,378,832
- Fundraising expenses
- $336,050
- Program service expenses (Part III)
- $10,881,405
Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$20,000
-
1b · Membership dues
$0
-
1c · Fundraising events
$53,234
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$994,875
-
1f · All other contributions, gifts and grants
$583,245
-
2a · Program service revenue: Membership Revenue
total $4,307,960 · related or exempt $4,307,960
-
2b · Program service revenue: Childcare Revenue -- Infant/Toddler/Preschool
total $3,108,770 · related or exempt $3,108,770
-
2c · Program service revenue: Childcare Revenue -- School Age
total $909,374 · related or exempt $909,374
-
2d · Program service revenue: Day Camp Revenue
total $191,453 · related or exempt $191,453
-
2e · Program service revenue: Resident Camp Revenue
total $0 · related or exempt $0
-
2f · All other program service revenue
total $1,742,848 · related or exempt $1,742,848 · unrelated business $0 · excluded $0
-
3 · Investment income
total $200,474 · excluded $200,474
-
6c · Rental income or loss
real property $0 · personal property $0
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$88,533
-
8a · Fundraising events: contributions included on line 1c
$53,234
-
8b · Fundraising events: direct expenses
$65,178
-
8c · Net income from fundraising events
total $23,355 · excluded $23,355
-
9a · Gaming: gross income
$4,600
-
9c · Net income from gaming
total $4,600 · excluded $4,600
-
10a · Gross sales of inventory
$61,444
-
10b · Cost of goods sold
$3,771
-
10c · Net income from sales of inventory
total $57,673 · related or exempt $57,673
-
11a · Other revenue: Miscellaneous
total $29,205 · related or exempt $13,071 · excluded $16,134
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$29,205
Functional expenses
Part IX, the statement of functional expenses.
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $356,741 · program services $78,029 · management and general $144,948 · fundraising $133,764
-
7 · Other salaries and wages
total $5,567,008 · program services $5,223,857 · management and general $222,242 · fundraising $120,909
-
8 · Pension plan contributions
total $219,713 · program services $189,554 · management and general $14,659 · fundraising $15,500
-
9 · Other employee benefits
total $295,815 · program services $271,382 · management and general $13,984 · fundraising $10,449
-
10 · Payroll taxes
total $505,776 · program services $463,920 · management and general $31,765 · fundraising $10,091
-
11b · Fees: legal
total $47,425 · management and general $47,425
-
11e · Fees: professional fundraising services
total $16,000 · fundraising $16,000
-
11g · Fees: other
total $328,271 · program services $254,702 · management and general $73,569 · fundraising $0
-
12 · Advertising and promotion
total $95,490 · program services $708 · management and general $65,445 · fundraising $29,337
-
13 · Office expenses
total $245,866 · program services $31,588 · management and general $214,278
-
16 · Occupancy
total $2,484,292 · program services $2,233,792 · management and general $250,500
-
17 · Travel
total $33,118 · program services $33,118
-
19 · Conferences, conventions and meetings
total $35,221 · program services $22,473 · management and general $12,748
-
20 · Interest
total $137,930 · program services $121,680 · management and general $16,250
-
21 · Payments to affiliates
total $188,729 · program services $132,110 · management and general $56,619 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $1,001,672 · program services $881,651 · management and general $120,021
-
23 · Insurance
total $126,768 · program services $99,408 · management and general $27,360
-
24a · Other expenses: Supplies
total $676,545 · program services $662,303 · management and general $14,242
-
24b · Other expenses: Equipment and Software
total $156,320 · program services $132,441 · management and general $23,879
-
24c · Other expenses: Bad Debt
total $28,898 · management and general $28,898
-
24d · Other expenses: Merchandise for Resale
total $21,686 · program services $21,686
-
24e · All other expenses
total $27,003 · program services $27,003 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,365,257 · end of year $1,175,113
-
2 · Savings and temporary cash investments
beginning of year $2,979,660 · end of year $3,633,874
-
3 · Pledges and grants receivable
beginning of year $165,625 · end of year $750
-
4 · Accounts receivable
beginning of year $197,892 · end of year $183,513
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $4,625 · end of year $5,716
-
9 · Prepaid expenses and deferred charges
beginning of year $10,535 · end of year $42,111
-
10a · Land, buildings and equipment: cost or other basis
$38,575,837
-
10b · Land, buildings and equipment: accumulated depreciation
$15,142,491
-
10c · Land, buildings and equipment, net
beginning of year $23,849,862 · end of year $23,433,346
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $2,379,681 · end of year $2,466,236
-
17 · Accounts payable and accrued expenses
beginning of year $743,664 · end of year $1,246,915
-
19 · Deferred revenue
beginning of year $236,957 · end of year $205,975
-
20 · Tax-exempt bond liabilities
beginning of year $2,071,380 · end of year $1,873,649
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $2,000,000 · end of year $2,000,000
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $25,767,660 · end of year $25,494,857
-
28 · Net assets with donor restrictions
beginning of year $133,476 · end of year $119,263
Mission and programs · 2024
Mission
The Oshkosh Community YMCA stands for Youth Development, Healthy Living and Social Responsibility. Our mission is to put Christian principles into practice through programs that build Spirit, Mind and Body for all. Everyone is welcome at our YMCA regardless of their ability to pay. Our YMCA was founded and is led by volunteers from our community.
Activities or mission (Part I)
To put Christian principles into practice through programs that help build healthy spirit, mind and body for all.
-
Day Care, 4K - The Y offers quality child care for infants through preschoolers, enabling parents and family members to go to work knowing their children are in safe, stimulating environments. The Y works in conjunction with the Oshkosh Area School District to provide 4K programming.
Expenses $4,458,453 · Revenue $3,108,770
-
Fitness and Wellness - The Y offers health and well-being programs for everyone to help people grow in spirit, mind and body. Programs are designed to address all fitness levels to include group exercise, personal instruction and a comprehensive health & wellness center.
Expenses $1,300,869 · Revenue $173,810
-
School Age Programming- With a focus on safety, health, social growth and academic enhancement, Y afterschool and summer programs serve 5 through 12 year old's with a variety of programmatic and activity options to explore and develop their interests and talents.
Expenses $1,040,520 · Revenue $909,374
-
Aquatics - Swimming is a life skill as well as great exercise and a challenging sport. The Y offers swim lessons (for all ages), family swim, competitive swimming, private lessons, water fitness and many kinds of adaptive swim programs for kids with special needs, so we can all safely enjoy the pleasures of an aquatic environment.
Expenses $1,034,761 · Revenue $136,797
-
Membership - We are a cause driven non-profit organization dedicated to strengthening our communities in spirit, mind and body. We focus on youth development, healthy living, and social responsibility as well. YMCA membership is available to all regardless of financial limitations. Payment can be arranged using a sliding fee scale.
Expenses $990,545 · Revenue $4,296,812
-
Tennis - The Oshkosh Y is home to the only Indoor Tennis Facility in Oshkosh. The facility gives our community the opportunity to learn or perfect this lifelong sport. Lessons, leagues, tournaments and open time are all available to people and youth of all ages.
Expenses $662,215 · Revenue $506,044
-
Youth Sports - YMCA Youth Sports programs promote healthy kids, families and communities by placing a priority on family involvement, healthy competition, the value of participation over winning and team building.
Expenses $545,134 · Revenue $467,559
-
Swim Team - The Oshkosh YMCA Swim Team is committed to producing outstanding individuals. Experienced coaches teach the merits of hard work, team work, goal setting, and discipline in a positive and supportive environment to enable youth swimmers to excel both in and out of the water.
Expenses $421,796 · Revenue $273,938
-
Ice Arena - The Oshkosh Community YMCA is home to the only indoor Ice Rink in Oshkosh. Open year round, we offer recreational skate opportunities, learn to skate programs, figure skating classes and ice hockey for youth and adults.
Expenses $203,752 · Revenue $280,599
-
Soccer Arena - The Oshkosh Community YMCA houses the only indoor Soccer Arena in Oshkosh. The facility provides opportunities for all ages to play soccer, learn skills, exercise, coach and be part of a team.
Expenses $138,030 · Revenue $119,231
-
Special Events - The Y offers a place for groups and organizations of all sizes to hold special events. Schools, churches, youth groups and more will hold field trips and special gatherings at the Y.
Expenses $75,164 · Revenue $31,668
-
Corporate Wellness - The Y is committed to helping businesses help their employees. The Y has developed a comprehensive corporate wellness plan to offer wellness activities, learning opportunities, nutrition and exercise counseling to employees.
Expenses $7,860 · Revenue $6,063
-
Concessions - The Oshkosh Y provides food and beverage for purchase to our members and program participants.
Expenses $2,306 · Revenue $20,484
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Becky Tuchscherer
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Brent Antti
Chair-Elect
- Total calculated
- $0
- Hours/week
- 1
-
Carston Larson
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Meghann Kasper
Treasuer
- Total calculated
- $0
- Hours/week
- 1
-
Tim Mulloy
Past-Chair
- Total calculated
- $0
- Hours/week
- 1
-
Bryan Davis
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Cal Jirschele
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jamie Mielke
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jill Huth
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Joe Bongers
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kim Fletcher
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Todd Christie
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jeff Schneider
CEO
- Total calculated
- $222,941
- From this org
- $186,169
- From related orgs
- $0
- Other
- $36,772
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $186,169
- Bonus
- $0
- Other
- $0
- Deferred
- $19,177
- Nontaxable benefits
- $17,595
- Filer's total
- $222,941
-
Judy Rehm
CFO
- Total calculated
- $133,801
- From this org
- $106,080
- From related orgs
- $0
- Other
- $27,721
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 June 2025
- IRS schema version
- 2024v5.1
- Source object
- 202531619349301703
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.