Skip to content
Nonprofiteer
← THE SHEPHERDS CENTER OF KERNERSVILLE INC

Form 990 for tax year 2022

Filed by THE SHEPHERDS CENTER OF KERNERSVILLE INC.

Totals

Total revenue
$612,359
Total expenses
$579,889
Contributions and grants received
$542,948
Grants paid
$0
Program service revenue
$0
Investment income
$22,257
Other revenue
$47,154
Total assets, end of year
$4,077,513
Total liabilities, end of year
$39,970
Net assets or fund balances, end of year
$4,037,543
Program services expenses (Part IX)
$371,402
Management and general expenses
$78,659
Fundraising expenses
$129,828
Program service expenses (Part III)
$371,402

Program services were 64.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $61,522

  • 1e · Government grants (contributions)

    $120,961

  • 1f · All other contributions, gifts and grants

    $360,465

  • 1g · Noncash contributions included above

    $7,305

  • 3 · Investment income

    total $50,396 · excluded $50,396

  • 6a · Gross rents

    real property $43,250

  • 6c · Rental income or loss

    real property $43,250

  • 6d · Net rental income or loss

    total $43,250 · excluded $43,250

  • 7b · Less cost or other basis and sales expenses

    other assets $28,139

  • 7c · Gain or loss

    other assets -$28,139

  • 7d · Net gain or loss

    total -$28,139 · excluded -$28,139

  • 8a · Fundraising events: gross income

    $6,510

  • 8a · Fundraising events: contributions included on line 1c

    $61,522

  • 8b · Fundraising events: direct expenses

    $4,072

  • 8c · Net income from fundraising events

    total $2,438 · excluded $2,438

  • 11a · Other revenue: MISCELLANEOUS

    total $1,466 · excluded $1,466

  • 11e · Other revenue, total

    $1,466

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $41,932 · program services $26,669 · management and general $5,648 · fundraising $9,615

  • 7 · Other salaries and wages

    total $207,296 · program services $131,840 · management and general $27,923 · fundraising $47,533

  • 8 · Pension plan contributions

    total $5,156 · program services $3,280 · management and general $694 · fundraising $1,182

  • 10 · Payroll taxes

    total $18,585 · program services $11,820 · management and general $2,503 · fundraising $4,262

  • 11c · Fees: accounting

    total $25,306 · program services $16,094 · management and general $3,409 · fundraising $5,803

  • 11g · Fees: other

    total $61,565 · program services $39,155 · management and general $8,293 · fundraising $14,117

  • 12 · Advertising and promotion

    total $5,338 · program services $3,395 · management and general $719 · fundraising $1,224

  • 13 · Office expenses

    total $14,531 · program services $9,241 · management and general $1,958 · fundraising $3,332

  • 16 · Occupancy

    total $77,797 · program services $49,480 · management and general $10,479 · fundraising $17,838

  • 22 · Depreciation, depletion and amortization

    total $50,274 · program services $31,974 · management and general $6,772 · fundraising $11,528

  • 23 · Insurance

    total $18,078 · program services $11,498 · management and general $2,435 · fundraising $4,145

  • 24a · Other expenses: EQUIPMENT MAINTENANCE

    total $16,412 · program services $10,438 · management and general $2,211 · fundraising $3,763

  • 24b · Other expenses: MISCELLANEOUS

    total $15,694 · program services $12,573 · management and general $2,662 · fundraising $459

  • 24c · Other expenses: BAD DEBT EXPENSE

    total $7,100 · program services $4,516 · management and general $956 · fundraising $1,628

  • 24d · Other expenses: LEASE COSTS

    total $6,709 · program services $4,267 · management and general $904 · fundraising $1,538

  • 24e · All other expenses

    total $8,116 · program services $5,162 · management and general $1,093 · fundraising $1,861

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $117,046 · end of year $110,281

  • 2 · Savings and temporary cash investments

    beginning of year $5,888 · end of year $45,929

  • 3 · Pledges and grants receivable

    beginning of year $14,496 · end of year $27,381

  • 4 · Accounts receivable

    beginning of year $345 · end of year $490

  • 10a · Land, buildings and equipment: cost or other basis

    $2,740,213

  • 10b · Land, buildings and equipment: accumulated depreciation

    $70,959

  • 10c · Land, buildings and equipment, net

    beginning of year $2,720,978 · end of year $2,669,254

  • 11 · Investments: publicly traded securities

    beginning of year $1,451,294 · end of year $1,208,660

  • 15 · Other assets

    beginning of year $1,496 · end of year $15,518

  • 17 · Accounts payable and accrued expenses

    beginning of year $13,493 · end of year $25,614

  • 25 · Other liabilities

    end of year $14,356

  • 27 · Net assets without donor restrictions

    beginning of year $4,205,386 · end of year $3,885,813

  • 28 · Net assets with donor restrictions

    beginning of year $92,664 · end of year $151,730

Mission and programs · 2022

Mission

PROVIDE ASSISTANCE TO SENIOR ADULTS FOR THEIR DAILY LIVING NEEDS, INCLUDING PROVISION OF TRANSPORTATION, COUNSELING, SEMINARS, HOME REPAIRS, TELEPHONE CONTACTS, SENIOR ENRICHMENT CENTER, ADVOCACY, ETC.

  • PROVIDE ASSISTANCE TO SENIOR ADULTS FOR THEIR DAILY LIVING NEEDS, INCLUDING PROVISION OF TRANSPORTATION, COUNSELING, SEMINARS, HOME REPAIRS, TELEPHONE CONTACTS, SENIOR ENRICHMENT CENTER, ADVOCACY, ETC.

    Expenses $371,402

As filed on the 2022 return.

Listed in Part VII

  • Lynne Garms

    INTERIM EXEC

    Total calculated
    $41,932
    From this org
    $40,789
    From related orgs
    $0
    Other
    $1,143
    Hours/week
    40
  • Wayne Boger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Beth Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Gwyn Grubbs

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Delane Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kristi Record

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Chad Loflin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rick Lowe

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • David Jones

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Susan Furmage

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Randall Jenkins

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Logan Robbins

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Taylor Thornton

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Samia Wilson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mindy Grubbs

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Pam Link

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Lisa Bugg

    1ST VICE PRE

    Total calculated
    $0
    Hours/week
    1
  • Frank Robbins

    2ND VICE PRE

    Total calculated
    $0
    Hours/week
    1
  • Susan Clark

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Laurie McDaniel

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Kristal Hungate

    ASSISTANT TR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
6 November 2023
IRS schema version
2022v5.0
Source object
202343129349302729

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.