Form 990 for tax year 2023
Filed by DAVINCI ACADEMY OF ARTS AND SCIENCE.
Totals
- Total revenue
- $14,778,554
- Total expenses
- $14,417,496
- Contributions and grants received
- $3,282,382
- Grants paid
- $0
- Program service revenue
- $11,328,168
- Investment income
- $181,116
- Other revenue
- -$13,112
- Total assets, end of year
- $8,230,281
- Total liabilities, end of year
- $8,673,428
- Net assets or fund balances, end of year
- -$443,147
- Program services expenses (Part IX)
- $12,615,719
- Management and general expenses
- $1,801,777
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $12,615,719
Program services were 87.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$38,751
-
1e · Government grants (contributions)
$2,486,972
-
1f · All other contributions, gifts and grants
$756,659
-
2a · Program service revenue: FEDERAL AND STATE SOURCES
total $10,952,537 · related or exempt $10,952,537
-
2b · Program service revenue: OTHER EDUCATIONAL PURPOSES
total $375,631 · related or exempt $375,631
-
3 · Investment income
total $181,116 · excluded $181,116
-
8a · Fundraising events: gross income
$4,988
-
8a · Fundraising events: contributions included on line 1c
$38,751
-
8b · Fundraising events: direct expenses
$18,100
-
8c · Net income from fundraising events
total -$13,112 · excluded -$13,112
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $150,765 · program services $150,765
-
7 · Other salaries and wages
total $6,495,509 · program services $5,576,456 · management and general $919,053
-
8 · Pension plan contributions
total $517,992 · program services $444,854 · management and general $73,138
-
9 · Other employee benefits
total $885,363 · program services $753,452 · management and general $131,911
-
10 · Payroll taxes
total $512,637 · program services $415,106 · management and general $97,531
-
11a · Fees: management
total $191 · management and general $191
-
11g · Fees: other
total $1,952,003 · program services $1,611,198 · management and general $340,805
-
13 · Office expenses
total $690,833 · program services $561,309 · management and general $129,524
-
14 · Information technology
total $99,980 · program services $81,271 · management and general $18,709
-
16 · Occupancy
total $808,853 · program services $766,724 · management and general $42,129
-
17 · Travel
total $717,049 · program services $717,049
-
19 · Conferences, conventions and meetings
total $17,082 · program services $15,972 · management and general $1,110
-
20 · Interest
total $1,222,590 · program services $1,219,528 · management and general $3,062
-
22 · Depreciation, depletion and amortization
total $98,994 · program services $98,994
-
23 · Insurance
total $57,145 · program services $57,145
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $137,990 · program services $137,990
-
24b · Other expenses: DUES/MEMBERSHIPS
total $52,520 · program services $7,906 · management and general $44,614
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $3,565,554 · end of year $3,047,023
-
4 · Accounts receivable
beginning of year $989,215 · end of year $1,456,688
-
9 · Prepaid expenses and deferred charges
beginning of year $90,539 · end of year $52,507
-
10a · Land, buildings and equipment: cost or other basis
$1,536,273
-
10b · Land, buildings and equipment: accumulated depreciation
$544,364
-
10c · Land, buildings and equipment, net
beginning of year $963,909 · end of year $991,909
-
15 · Other assets
beginning of year $3,635,156 · end of year $2,682,154
-
17 · Accounts payable and accrued expenses
beginning of year $918,703 · end of year $995,301
-
19 · Deferred revenue
beginning of year $650,961 · end of year $12,109
-
23 · Secured mortgages and notes payable
beginning of year $84,051 · end of year $59,581
-
25 · Other liabilities
beginning of year $8,268,621 · end of year $7,606,437
-
29 · Capital stock, trust principal or current funds
beginning of year -$2,255,597 · end of year -$1,420,265
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $879,858 · end of year $932,328
-
31 · Retained earnings, endowment or other funds
beginning of year $697,776 · end of year $44,790
Mission and programs · 2023
Mission
TO AWAKEN A PASSION FOR LEARNING THROUGH AN ENRICHED AND INDIVIDUALIZED APPROACH TO EDUCATION. STUDENTS, PARENTS AND TEACHERS WILL WORK TOGETHER TO ENSURE POSITIVE CHARACTER DEVELOPMENT AND BUILD A STRONG FOUNDATION FOR HIGHER EDUCATION.
Activities or mission (Part I)
PROVIDE AN EDUCATION, INCORPORATING A FOCUS OF ARTS AND SCIENCE, TO STUDENTS IN GRADES K-8.
-
DAVINCI ACADEMY OF ARTS AND SCIENCE WILL AWAKEN A PASSION FOR LEARNING THROUGH AN ENRICHED AND INDIVIDUALIZED APPROACH TO EDUCATION. STUDENTS, PARENTS AND TEACHERS WILL WORK TOGETHER TO ENSURE POSITIVE CHARACTER DEVELOPMENT AND BUILD A STRONG FOUNDATION FOR HIGHER EDUCATION FOR STUDENTS IN K-8. DURING FISCAL YEAR ENDED JUNE 30, 2024, DAVINCI ACADEMY SERVICE APPROXIMATELY 950 STUDENTS.
Expenses $12,615,719 · Revenue $11,328,168
As filed on the 2023 return.
Listed in Part VII
-
Melanie PersellinMELANIE PERSELLIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Idara UkoIDARA UKO
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Emily UhlEMILY UHL
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Durowaa Agyeman-MensahDUROWAA AGYEMAN-MENSAH
SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Brenda MaulikBRENDA MAULIK
DIRECTOR
- Total calculated
- $77,353
- From this org
- $64,810
- From related orgs
- $0
- Other
- $12,543
- Hours/week
- 40
-
Sarah SweeneySARAH SWEENEY
DIRECTOR
- Total calculated
- $65,261
- From this org
- $53,606
- From related orgs
- $0
- Other
- $11,655
- Hours/week
- 40
-
Sana SoussiSANA SOUSSI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Katie Rowles-PerichKATIE ROWLES-PERICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Jacob StithJACOB STITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Jack ShieldsJACK SHIELDS
EXECUTIVE DIRECTOR
- Total calculated
- $124,698
- From this org
- $95,659
- From related orgs
- $0
- Other
- $29,039
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · RENTAL FACILITIES · MN · controlled entity
Directly controlled by DAVINCI ACADEMY OF ARTS & SCIENCE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500459349300830
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.