Skip to content
Nonprofiteer
← CAMP REHOBOTH INC

Form 990 for tax year 2022

Filed by CAMP REHOBOTH INC.

Totals

Total revenue
$1,344,725
Total expenses
$1,270,997
Contributions and grants received
$821,851
Grants paid
$0
Program service revenue
$454,546
Investment income
$640
Other revenue
$67,688
Total assets, end of year
$4,151,434
Total liabilities, end of year
$2,311,103
Net assets or fund balances, end of year
$1,840,331
Program services expenses (Part IX)
$961,355
Management and general expenses
$198,097
Fundraising expenses
$111,545
Program service expenses (Part III)
$961,355

Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $239,102

  • 1c · Fundraising events

    $46,546

  • 1e · Government grants (contributions)

    $383,085

  • 1f · All other contributions, gifts and grants

    $153,118

  • 2a · Program service revenue: COMMUNITY EVENTS

    total $266,685 · related or exempt $266,685

  • 2b · Program service revenue: NEWSLETTER

    total $187,861 · related or exempt $1,540 · unrelated business $186,321

  • 3 · Investment income

    total $640 · excluded $640

  • 6a · Gross rents

    real property $56,849

  • 6b · Less rental expenses

    real property $79,758

  • 6c · Rental income or loss

    real property -$22,909

  • 6d · Net rental income or loss

    total -$22,909 · unrelated business -$22,909

  • 8a · Fundraising events: gross income

    $172,862

  • 8a · Fundraising events: contributions included on line 1c

    $46,546

  • 8b · Fundraising events: direct expenses

    $82,265

  • 8c · Net income from fundraising events

    total $90,597 · excluded $90,597

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $153,901 · program services $101,190 · management and general $43,852 · fundraising $8,859

  • 7 · Other salaries and wages

    total $215,369 · program services $152,739 · management and general $20,829 · fundraising $41,801

  • 9 · Other employee benefits

    total $57,401 · program services $42,986 · management and general $7,407 · fundraising $7,008

  • 10 · Payroll taxes

    total $22,895 · program services $12,973 · management and general $4,593 · fundraising $5,329

  • 11b · Fees: legal

    total $13,825 · program services $9,725 · management and general $2,276 · fundraising $1,824

  • 11c · Fees: accounting

    total $33,650 · management and general $33,650

  • 11g · Fees: other

    total $48,465 · program services $30,950 · management and general $14,205 · fundraising $3,310

  • 12 · Advertising and promotion

    total $7,084 · program services $4,984 · management and general $1,166 · fundraising $934

  • 13 · Office expenses

    total $32,313 · program services $22,730 · management and general $5,319 · fundraising $4,264

  • 14 · Information technology

    total $26,845 · program services $18,885 · management and general $4,419 · fundraising $3,541

  • 16 · Occupancy

    total $45,248 · program services $31,830 · management and general $7,448 · fundraising $5,970

  • 17 · Travel

    total $1,940 · program services $1,940

  • 19 · Conferences, conventions and meetings

    total $863 · program services $608 · management and general $142 · fundraising $113

  • 20 · Interest

    total $39,351 · program services $27,681 · management and general $6,478 · fundraising $5,192

  • 22 · Depreciation, depletion and amortization

    total $91,258 · program services $64,196 · management and general $15,024 · fundraising $12,038

  • 23 · Insurance

    total $13,333 · program services $9,379 · management and general $2,195 · fundraising $1,759

  • 24a · Other expenses: NEWSLETTER

    total $221,061 · program services $221,061

  • 24b · Other expenses: EVENTS

    total $145,488 · program services $112,024 · management and general $26,188 · fundraising $7,276

  • 24c · Other expenses: HEALTH AND YOUTH PROGRA

    total $83,059 · program services $83,059

  • 24d · Other expenses: BANK AND CREDIT CARD CH

    total $14,803 · program services $10,413 · management and general $2,437 · fundraising $1,953

  • 24e · All other expenses

    total $2,845 · program services $2,002 · management and general $469 · fundraising $374

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $562,788 · end of year $675,847

  • 2 · Savings and temporary cash investments

    beginning of year $104,738 · end of year $104,864

  • 10a · Land, buildings and equipment: cost or other basis

    $4,972,147

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,667,212

  • 10c · Land, buildings and equipment, net

    beginning of year $3,403,977 · end of year $3,304,935

  • 12 · Investments: other securities

    beginning of year $76,990 · end of year $65,788

  • 23 · Secured mortgages and notes payable

    beginning of year $2,366,339 · end of year $2,305,601

  • 25 · Other liabilities

    beginning of year $4,350 · end of year $5,502

  • 27 · Net assets without donor restrictions

    beginning of year $1,678,555 · end of year $1,608,677

  • 28 · Net assets with donor restrictions

    beginning of year $99,249 · end of year $231,654

Mission and programs · 2022

Mission

CAMP REHOBOTH IS A 501(C)(3) NONPROFIT COMMUNITY SERVICE ORGANIZATION DEDICATED TO CREATING A POSITIVE ENVIRONMENT INCLUSIVE OF ALL SEXUAL ORIENTATIONS AND GENDER IDENTITIES IN REHOBOTH BEACH AND ITS RELATED COMMUNITIES. WE SEEK TO PROMOTE COOPERATION AND UNDERSTANDING AMONG ALL PEOPLE, AS WE WORK TO BUILD A SAFER COMMUNITY WITH ROOM FOR ALL. CAMP REHOBOTH'S VISION IS TO CREATE PROUD AND SAFE COMMUNITIES WHERE GENDER IDENTITY AND SEXUAL ORIENTATION ARE RESPECTED.

  • COMMUNITY CENTERCAMP WORKS TO CREATE PROUD AND SAFE COMMUNITIES WHERE GENDER IDENTITY AND SEXUAL ORIENTATION DO NOT MATTER. THE CENTER, A FULL-SERVICE COMMUNITY CENTER, INCLUDES A LARGE MULTI-PURPOSE ROOM, GALLERY SPACE, CONFERENCE ROOMS, A LIBRARY/READING ROOM, AN HIV TESTING CENTER, AND THE CAMP REHOBOTH COURTYARD WHICH IS OPEN TO THE PUBLIC. AS THE "HEART OF THE COMMUNITY" THE CENTER PROVIDES TANGIBLE VALUE AS A GATHERING PLACE FOR LESBIAN, GAY, BISEXUAL, TRANSGENDER, QUESTIONING/QUEER+ (LGBTQ+) INDIVIDUALS, AND ALL FOR SOLACE, SUPPORT, EDUCATION, CELEBRATION, AND AS A HUB FOR A WIDE RANGE OF ACTIVITIES. IT IS SUPPORTED BY AN ENGAGED BOARD, A DEDICATED SEVEN PERSON STAFF, AND AN IMPRESSIVE GROUP OF VOLUNTEERS WHO HELP CARRY OUT ITS CRITICAL PROGRAMS AND SERVICES. THE CENTER IS THE MEETING PLACE FOR NONPROFIT ORGANIZATIONS WHO SHARE CAMP'S MISSION OF PROMOTING COMMUNITY WELL BEING. IN 2022, CAMP OPENED ITS DOORS AGAIN TO FULLY ENGAGE THE COMMUNITY. CAMP'S COMMUNITY CENTER WAS ALIVE WITH HEALTH AND WELLNESS ACTIVITIES AND CLINICS, CONCERTS, COMEDY SHOWS, THEATER PRODUCTIONS, ART SHOWS, AND MORE. IT WAS A YEAR OF CREATING A "NEW NORMAL" CHARACTERIZED BY BOTH CHALLENGES AS WELL AS OPPORTUNITIES FOR CAMP TO EVALUATE WHICH SERVICES AND PROGRAMS ARE NEEDED BY THE COMMUNITY AND THE BEST WAY TO DELIVER THOSE ACTIVITIES.

    Expenses $216,002

  • HEALTH AND WELLNESSCAMP REHOBOTH OFFERED PROGRAMS THAT SUPPORTED COMMUNITY WELLNESS ON ALL LEVELS. CAMP'S PROGRAMS PROVIDED PHYSICAL ACTIVITY, SOCIAL INTERACTION, AND SPIRITUAL AND MENTAL HEALTH SUPPORT. PROGRAMS INCLUDED YOGA AND TAI CHI CLASSES, BEREAVEMENT GROUP, WOMEN IN CIRCLE, BOOK CLUB, FLAMING KNITTER, AND AN 80 WOMEN GOLF LEAGUE.THE CAMP SAFE AND HIV/AIDS SCREENING AND EDUCATION PROGRAMS, CONSIDERED AN ESSENTIAL HEALTH SERVICE, EXPANDED IN 2022. CAMP HAD FOUR TESTING LOCATIONS IN SUSSEX COUNTY REACHING NEW POPULATIONS AND UNDERSERVED COMMUNITIES AND OFFERED EVERY DAY TESTING AVAILABILITY AT ITS REHOBOTH OFFICES. EDUCATIONAL MATERIALS ABOUT HIV AND MPOX AND CONDOMS WERE DISTRIBUTED AT 27 SITES. FLU SHOTS WERE PROVIDED IN PARTNERSHIP WITH BEEBE HEALTHCARE. CAMP AND DELAWARE'S DEPARTMENT OF PUBLIC HEALTH COLLABORATED TO PROVIDE MPOX VACCINATIONS TO OVER 200 INDIVIDUALS.

    Expenses $303,921

  • OUTREACH, EDUCATION AND CREATIVE ARTSCAMP REHOBOTH PROVIDED EDUCATION AND OUTREACH TO THE LARGER COMMUNITY, PROMOTING POSITIVE IMAGES OF LGBTQ+ PEOPLE, FUNCTIONING AS A NETWORKING AND INFORMATION RESOURCE, SUPPORTING LOCAL NONPROFITS THAT WORK TOWARD THE BETTERMENT OF THE COMMUNITY, AND FOSTERING THE ECONOMIC GROWTH OF THE AREA.CAMP PUBLISHED OVER 60,000 COPIES OF LETTERS FROM CAMP REHOBOTH AND DISTRIBUTED IT AT 116 COMMUNITY LOCATIONS. THE 72 TO 120-PAGE MAGAZINE SERVED AS A VALUABLE RESOURCE FOR RESIDENTS AND PEOPLE VISITING THE AREA. CAMP FOSTERED THE DEVELOPMENT OF NONPROFIT GROUPS THAT SUPPORT CAMP'S MISSION AND HELPED THEM BY DONATING ADVERTISING SPACE IN LETTERS. AN AVERAGE OF 20,000-PAGE VIEWS PER MONTH WERE RECEIVED ON CAMP'S WEBSITE AND GOOGLE ANALYTICS STATISTICS REVEALED A 40 PERCENT INCREASE IN USERS OVER THE PREVIOUS YEAR. CREATED IN 2009, THE CAMP REHOBOTH OUTREACH PROGRAM (CROP) PROVIDED 130 VOLUNTEERS IN 2022 TO A NUMBER OF COMMUNITY SERVICE TO THE FOOD BANK OF DELAWARE, TOYS FOR TOTS, SOUTHERN DELAWARE THERAPEUTIC RIDING, CAPE HENLOPEN STATE PARK, REHOBOTH BEACH BOARDWALK, AND BRANDYWINE SPCA.THE TWO AND A HALF YEARS OF ISOLATION AND UNCERTAINTY ENDED FOR THE MOST PART IN 2022. IN PERSON EVENTS THRIVED AND ATTENDANCE REACHED ALL TIME HIGHS.THE 85 MEMBER CAMP CHORUS RETURNED WITH THREE PERFORMANCES WITH OVER 1,000 PEOPLE IN ATTENDANCE. THE CHORUS AND ITS ENSEMBLE SERVED AS CAMP'S AMBASSADOR TO THE COMMUNITY AND PRESENTED FOUR OUTREACH PERFORMANCES. CAMP REHOBOTH THEATRE IN ITS FIFTH YEAR HELD ITS FIRST EVER OUTDOOR PERFORMANCE IN JUNE IN CAMP'S COURTYARD. ITS SECOND PRODUCTION OF THE YEAR WAS VIEWED BY SOLD OUT AUDIENCES.EVERY MONTH DURING THE YEAR, ART EXHIBITS ROTATED IN CAMP'S COMMUNITY CENTER. EIGHTY ARTISTS WERE FEATURED INCLUDING THE DELAWARE DIVISION OF THE ARTS" 2022 INDIVIDUAL ARTIST AWARD WINNERS.THE FOUR DAY APRIL WOMEN'S FEST CELEBRATED ITS 21ST YEAR WITH SPORTING EVENTS, DANCES, LOCAL AND NATIONAL COMEDY ACTS AND CONCERTS, A CRAFT EXPO, AND KEYNOTE SPEAKERS. THE EVENT CULMINATED WITH THE BROADWALK ON THE BOARDWALK RAISING FUNDS AND AWARENESS WITH THE DELAWARE BREAST CANCER COALITION.WITH OVER 2,000 IN ATTENDANCE, SUNFESTIVAL, CAMP'S LARGEST FUNDRAISER OF THE YEAR ON LABOR DAY WEEKEND, HOSTED OVER 2,000 ATTENDEES AT SOLD OUT EVENTS INCLUDING A COMEDY SHOW, DANCE, AUCTION, AND A 5K RUN. IN OCTOBER, MORE THAN 92 VENDORS AND NON PROFIT ORGANIZATIONS PARTICIPATED IN A DAY LONG OUTDOOR EVENT HELD IN THE BLOCK OF BALTIMORE AVENUE IN FRONT OF CAMP'S OFFICE. SEVERAL THOUSAND PEOPLE STROLLED THE BLOCK VIEWING CRAFTS, INFORMATION BOOTHS, AND LISTENING TO LOCAL MUSICAL ACTS.CAMP OFFERED PROGRAMS REACHING OUT TO LGBTQ+ STUDENTS IN MIDDLE AND HIGH SCHOOLS THROUGH MONTHLY SOCIAL, A YOUTH DISCUSSION GROUPS, AND BOOK CLUB. IN CONJUNCTION WITH AARP, ASSISTANCE WITH TAX PREPARATION WAS HELD IN FEBRUARY AND MARCH FOR OVER 200 COMMUNITY MEMBERS.MORE THAN 50 REHOBOTH BEACH POLICE CADETS, DELAWARE NATURAL RESOURCES AND ENVIRONMENTAL CONTROL OFFICERS, AND STATE PARK PERSONNEL RECEIVED SENSITIVITY TRAINING CONDUCTED BY CAMP STAFF AND BOARD MEMBERS.

    Expenses $441,432 · Revenue $268,225

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Wesley Combs

    PRESIDENT

    Total calculated
    $0
    Hours/week
    10
  • Leslie Ledogar

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Mike Deflavia

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Bea Vuocolo

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Chris Beagle

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Jane Blue

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Pat Catanzariti

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • David Garrett

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Jason Darion Mathis

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Natalie Moss

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Tara Sheldon

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Leslie Sinclair

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • David Mariner

    EXECUTIVE DIRECTOR

    Total calculated
    $85,901
    From this org
    $78,252
    From related orgs
    $0
    Other
    $7,649
    Hours/week
    40
  • Lisa Evans

    INTERIM DIRECTOR

    Total calculated
    $68,000
    From this org
    $68,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

Provenance

Return type
form_990
Tax year
2022
Filed
13 November 2023
IRS schema version
2022v5.0
Source object
202303179349306985

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.