Skip to content
Nonprofiteer
← BOYS AND GIRLS CLUBS OF SHERMAN INC

Form 990 for tax year 2022

Filed by BOYS AND GIRLS CLUBS OF SHERMAN INC.

Totals

Total revenue
$703,394
Total expenses
$835,117
Contributions and grants received
$475,041
Grants paid
$0
Program service revenue
$148,943
Investment income
$53,203
Other revenue
$26,207
Total assets, end of year
$2,781,253
Total liabilities, end of year
$9,110
Net assets or fund balances, end of year
$2,772,143
Program services expenses (Part IX)
$768,817
Management and general expenses
$51,217
Fundraising expenses
$15,083
Program service expenses (Part III)
$768,817

Program services were 92.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $53,779

  • 1f · All other contributions, gifts and grants

    $421,262

  • 2a · Program service revenue: PROGRAM FEES

    total $140,608 · related or exempt $140,608

  • 2b · Program service revenue: MEMBERSHIP DUES & ASSESSMENTS

    total $8,335 · related or exempt $8,335

  • 3 · Investment income

    total $53,203 · related or exempt $53,203

  • 8a · Fundraising events: gross income

    $32,867

  • 8b · Fundraising events: direct expenses

    $6,660

  • 8c · Net income from fundraising events

    total $26,207

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $425,158 · program services $400,882 · management and general $13,872 · fundraising $10,404

  • 9 · Other employee benefits

    total $18,288 · program services $17,243 · management and general $597 · fundraising $448

  • 10 · Payroll taxes

    total $33,496 · program services $31,583 · management and general $1,093 · fundraising $820

  • 11c · Fees: accounting

    total $18,947 · management and general $18,947

  • 13 · Office expenses

    total $7,861 · program services $4,491 · management and general $1,179 · fundraising $2,191

  • 14 · Information technology

    total $3,324 · program services $2,659 · management and general $333 · fundraising $332

  • 16 · Occupancy

    total $35,090 · program services $33,336 · management and general $1,754

  • 19 · Conferences, conventions and meetings

    total $5,923 · program services $4,147 · management and general $888 · fundraising $888

  • 22 · Depreciation, depletion and amortization

    total $36,756 · program services $34,918 · management and general $1,838

  • 23 · Insurance

    total $15,507 · program services $8,510 · management and general $6,997

  • 24a · Other expenses: UNREALIZED LOSSES

    total $196,658 · program services $196,658

  • 24b · Other expenses: PROGRAM SUPPLIES

    total $26,604 · program services $26,604

  • 24c · Other expenses: DUES

    total $7,672 · program services $4,137 · management and general $3,535

  • 24d · Other expenses: LOCAL TRANSPORTATION

    total $3,683 · program services $3,499 · management and general $184

  • 24e · All other expenses

    total $150 · program services $150

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $554,213 · end of year $310,977

  • 2 · Savings and temporary cash investments

    beginning of year $227,251 · end of year $388,481

  • 4 · Accounts receivable

    beginning of year $1,895 · end of year $95,500

  • 9 · Prepaid expenses and deferred charges

    beginning of year $9,803 · end of year $10,526

  • 10a · Land, buildings and equipment: cost or other basis

    $1,575,145

  • 10b · Land, buildings and equipment: accumulated depreciation

    $708,088

  • 10c · Land, buildings and equipment, net

    beginning of year $903,813 · end of year $867,057

  • 11 · Investments: publicly traded securities

    beginning of year $1,261,489 · end of year $1,108,712

  • 17 · Accounts payable and accrued expenses

    beginning of year $6,498 · end of year $9,110

  • 25 · Other liabilities

    beginning of year $48,100

  • 27 · Net assets without donor restrictions

    beginning of year $2,555,959 · end of year $2,352,653

  • 28 · Net assets with donor restrictions

    beginning of year $347,907 · end of year $419,490

Mission and programs · 2022

Mission

TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS.

Activities or mission (Part I)

TO ENGAGE, INSPIRE, AND EMPOWER YOUTH TO DISCOVER THEIR OWN FUTURE.

  • TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS.

    Expenses $768,817

As filed on the 2022 return.

Listed in Part VII

  • Tony Aleman

    AREA COUNCIL

    Total calculated
    $0
  • Luke Baio

    DIRECTOR

    Total calculated
    $0
  • David Bayless

    RD CHAIR

    Total calculated
    $0
  • Mike Fish

    DIRECTOR

    Total calculated
    $0
  • Tommy Gibbs

    DIRECTOR

    Total calculated
    $0
  • Zach Gladen

    PRESIDENT

    Total calculated
    $0
  • Cory Hernandez

    DIRECTOR

    Total calculated
    $0
  • Patricia Jenkins

    DIRECTOR

    Total calculated
    $0
  • Pete Kloppers

    TREASURER

    Total calculated
    $0
  • Lindsey Manley

    DIRECTOR

    Total calculated
    $0
  • Stephanie Martinez

    DIRECTOR

    Total calculated
    $0
  • Cece O'Day

    DIRECTOR

    Total calculated
    $0
  • Dave Osterman

    DIRECTOR

    Total calculated
    $0
  • Nila Patel

    DIRECTOR

    Total calculated
    $0
  • Marlene Phillips

    SECRETARY

    Total calculated
    $0
  • Zoe Reed

    DIRECTOR

    Total calculated
    $0
  • Terrence Steele

    DIRECTOR

    Total calculated
    $0
  • Willie Steele

    DIRECTOR

    Total calculated
    $0
  • Mike Wynne

    DIRECTOR

    Total calculated
    $0
  • Mark Ellison

    EXECUTIVE DI

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
18 October 2023
IRS schema version
2022v5.0
Source object
202323109349303627

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.