Skip to content
Nonprofiteer
← LAKESHORE FIRST ROBOTICS PROGRAMS

Form 990 for tax year 2023

Filed by LAKESHORE FIRST ROBOTICS PROGRAMS.

This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.

What the amendment changed

Compared with the latest return for 2023 , filed 27 December 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.

Total revenue
$493,194 changed to $403,194
Total expenses
$445,055 changed to $355,055
Contributions and grants received
$426,680 changed to $336,680
Program services expenses
$418,421 changed to $328,421
Program service expenses (Part III)
$418,421 changed to $328,421

Totals

Total revenue
$493,194
Total expenses
$445,055
Contributions and grants received
$426,680
Grants paid
$0
Program service revenue
$27,756
Investment income
-$3,298
Other revenue
$42,056
Total assets, end of year
$612,742
Total liabilities, end of year
$48,150
Net assets or fund balances, end of year
$564,592
Program services expenses (Part IX)
$418,421
Management and general expenses
$26,634
Fundraising expenses
$0
Program service expenses (Part III)
$418,421

Program services were 94.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $63,561

  • 1f · All other contributions, gifts and grants

    $363,119

  • 2a · Program service revenue: MISC. SALES

    total $27,006 · related or exempt $27,006

  • 2b · Program service revenue: REGISTRATION FEE/TOURNAMENT

    total $750 · related or exempt $750

  • 3 · Investment income

    total $5 · related or exempt $5

  • 7a · Gross sales of assets other than inventory

    other assets $1,071

  • 7b · Less cost or other basis and sales expenses

    other assets $4,374

  • 7c · Gain or loss

    other assets -$3,303

  • 7d · Net gain or loss

    total -$3,303 · related or exempt -$3,303

  • 11a · Other revenue: TRAVEL REIMBURSEMENTS

    total $33,396 · excluded $33,396

  • 11b · Other revenue: CREDIT CARD REWARDS

    total $3,625 · excluded $3,625

  • 11c · Other revenue: APPAREL DEPOSIT

    total $2,886 · excluded $2,886

  • 11d · All other revenue

    total $2,149 · excluded $2,149

  • 11e · Other revenue, total

    $42,056

Functional expenses

Part IX, the statement of functional expenses.

  • 11c · Fees: accounting

    total $8,075 · management and general $8,075

  • 11g · Fees: other

    total $616 · management and general $616

  • 12 · Advertising and promotion

    total $9,151 · management and general $9,151

  • 13 · Office expenses

    total $967 · management and general $967

  • 14 · Information technology

    total $1,710 · management and general $1,710

  • 16 · Occupancy

    total $119,033 · program services $119,033

  • 22 · Depreciation, depletion and amortization

    total $32,355 · program services $32,355

  • 23 · Insurance

    total $4,938 · management and general $4,938

  • 24a · Other expenses: FRC EXPENSES

    total $151,864 · program services $151,864

  • 24b · Other expenses: FLL CHALLENGE EXPENSES

    total $39,599 · program services $39,599

  • 24c · Other expenses: FTC EXPENSES

    total $30,939 · program services $30,939

  • 24d · Other expenses: FLL EXPLORE EXPENSES

    total $26,685 · program services $26,685

  • 24e · All other expenses

    total $19,123 · program services $17,946 · management and general $1,177

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $128,616 · end of year $70,492

  • 3 · Pledges and grants receivable

    beginning of year $34,803

  • 4 · Accounts receivable

    end of year $105,269

  • 10a · Land, buildings and equipment: cost or other basis

    $510,391

  • 10b · Land, buildings and equipment: accumulated depreciation

    $73,410

  • 10c · Land, buildings and equipment, net

    beginning of year $395,482 · end of year $436,981

  • 15 · Other assets

    beginning of year $18,782

  • 17 · Accounts payable and accrued expenses

    beginning of year $23,109 · end of year $48,150

  • 25 · Other liabilities

    beginning of year $2,683

  • 27 · Net assets without donor restrictions

    beginning of year $489,859 · end of year $564,592

  • 28 · Net assets with donor restrictions

    beginning of year $62,032

Mission and programs · 2023

Mission

OUR MISSION IS TO INSPIRE YOUNG PEOPLE TO BE SCIENCE AND TECHNOLOGY LEADERS, BY ENGAGING THEM IN EXCITING MENTOR-BASED PROGRAMS THAT BUILD SCIENCE, ENGINEERING AND TECHNOLOGY SKILLS, THAT INSPIRE INNOVATION, AND THAT FOSTER WELL-ROUNDED LIFE CAPABILITIES INCLUDING SELF-CONFIDENCE, COMMUNICATION, AND LEADERSHIP.

  • TO PROVIDE EDUCATIONAL OPPORTUNITIES THROUGH TEAM BUILDING TO ADVANCE STUDENTS KNOWLEDGE IN SCIENCE, TECHNOLOGY, ENGINEERING, AND MATH BY MAKING LEARNING FUN. THE ORGANIZATION SUPPORTS COMPETITIVE LEAGUES.

    Expenses $418,421

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Arrow Guetschow

    PRESIDENT

    Total calculated
    $0
    Hours/week
    21

  • Bree Gahagan

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    5

  • Anna Guetschow

    SECRETARY

    Total calculated
    $0
    Hours/week
    5

  • Jim Shimek

    TREASURER

    Total calculated
    $0
    Hours/week
    5

  • Jennifer Blake-Krueger

    FLL CHALLENG

    Total calculated
    $0
    Hours/week
    5

  • Anna Guetschow

    FLL EXPLORE

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
5 September 2024
IRS schema version
2023v5.0
Source object
202432759349300318

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.