Skip to content
Nonprofiteer
← THE DELAPLAINE ARTS CENTER INC

Form 990 for tax year 2022

Filed by THE DELAPLAINE ARTS CENTER INC.

Totals

Total revenue
$1,878,147
Total expenses
$1,181,246
Contributions and grants received
$1,053,322
Grants paid
$0
Program service revenue
$260,487
Investment income
$465,194
Other revenue
$99,144
Total assets, end of year
$11,478,342
Total liabilities, end of year
$148,670
Net assets or fund balances, end of year
$11,329,672
Program services expenses (Part IX)
$1,029,547
Management and general expenses
$74,769
Fundraising expenses
$76,930
Program service expenses (Part III)
$1,029,547

Program services were 87.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $23,720

  • 1c · Fundraising events

    $63,832

  • 1e · Government grants (contributions)

    $300,768

  • 1f · All other contributions, gifts and grants

    $665,002

  • 1g · Noncash contributions included above

    $30,558

  • 2a · Program service revenue: INSTRUCTIONAL FEES

    total $197,126 · related or exempt $197,126

  • 2b · Program service revenue: ACTIVITY FEES

    total $35,990 · related or exempt $35,990

  • 2c · Program service revenue: EXHIBIT INCOME

    total $27,371 · related or exempt $27,371

  • 3 · Investment income

    total $227,503 · excluded $227,503

  • 6a · Gross rents

    real property $127,014

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $127,014

  • 6d · Net rental income or loss

    total $127,014 · excluded $127,014

  • 7a · Gross sales of assets other than inventory

    securities $1,613,398

  • 7b · Less cost or other basis and sales expenses

    securities $1,375,707

  • 7c · Gain or loss

    securities $237,691

  • 7d · Net gain or loss

    total $237,691 · excluded $237,691

  • 8a · Fundraising events: gross income

    $7,600

  • 8a · Fundraising events: contributions included on line 1c

    $63,832

  • 8b · Fundraising events: direct expenses

    $18,086

  • 8c · Net income from fundraising events

    total -$10,486 · excluded -$10,486

  • 10a · Gross sales of inventory

    $23,878

  • 10b · Cost of goods sold

    $41,262

  • 10c · Net income from sales of inventory

    total -$17,384 · unrelated business -$17,384

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $108,461 · program services $92,192 · management and general $5,423 · fundraising $10,846

  • 7 · Other salaries and wages

    total $490,166 · program services $416,640 · management and general $24,509 · fundraising $49,017

  • 9 · Other employee benefits

    total $31,359 · program services $26,655 · management and general $1,568 · fundraising $3,136

  • 10 · Payroll taxes

    total $51,851 · program services $44,073 · management and general $2,592 · fundraising $5,186

  • 11c · Fees: accounting

    total $11,000 · program services $5,500 · management and general $5,500

  • 11g · Fees: other

    total $25,066 · program services $20,053 · management and general $5,013

  • 12 · Advertising and promotion

    total $22,161 · program services $22,161

  • 13 · Office expenses

    total $114,480 · program services $104,437 · management and general $4,576 · fundraising $5,467

  • 16 · Occupancy

    total $60,085 · program services $54,078 · management and general $3,004 · fundraising $3,003

  • 22 · Depreciation, depletion and amortization

    total $146,708 · program services $132,037 · management and general $14,671

  • 23 · Insurance

    total $4,828 · program services $4,345 · management and general $483

  • 24a · Other expenses: REPAIRS

    total $71,020 · program services $63,918 · management and general $7,102

  • 24b · Other expenses: PROGRAM COSTS

    total $38,721 · program services $38,651 · fundraising $70

  • 24c · Other expenses: REPRESENTATIONAL

    total $4,089 · program services $3,680 · management and general $204 · fundraising $205

  • 24d · Other expenses: NON-CAPITALIZED F&E EXP

    total $1,204 · program services $1,084 · management and general $120

  • 24e · All other expenses

    total $47 · program services $43 · management and general $4

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $421,775 · end of year $379,928

  • 2 · Savings and temporary cash investments

    beginning of year $29,503 · end of year $330,703

  • 4 · Accounts receivable

    end of year $240,768

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,695 · end of year $96,611

  • 10a · Land, buildings and equipment: cost or other basis

    $5,328,969

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,249,518

  • 10c · Land, buildings and equipment, net

    beginning of year $2,216,780 · end of year $2,079,451

  • 11 · Investments: publicly traded securities

    beginning of year $7,918,010 · end of year $8,350,881

  • 17 · Accounts payable and accrued expenses

    beginning of year $91,887 · end of year $82,053

  • 19 · Deferred revenue

    beginning of year $54,811 · end of year $66,617

  • 27 · Net assets without donor restrictions

    beginning of year $3,512,408 · end of year $4,039,087

  • 28 · Net assets with donor restrictions

    beginning of year $6,933,657 · end of year $7,290,585

Mission and programs · 2022

Mission

TO PROVIDE THE FREDERICK REGION WITH EDUCATIONAL OPPORTUNITIES AND EXPERIENCES IN THE VISUAL ARTS THROUGH CLASSES, EXHIBITS AND PROGRAMS.

  • OPERATION OF A PUBLIC EXHIBITION AREA FOR FREDERICK COUNTY RESIDENTS VISITED BY OVER 83,000 PEOPLE EACH YEAR, AS WELL AS AN AREA FOR THE EXCHANGE OF ARTS INFORMATION INCLUDING SPECIAL LECTURES AND SEMINARS. OVER 50 ON-SITE EXHIBITS AND 12 OFF-SITE EXHIBITS WERE DISPLAYED AND A VARIETY OF ARTIST TALKS TOOK PLACE DURING THE YEAR.

    Expenses $503,714 · Revenue $63,361

  • OVER 250 INSTRUCTIONAL PROGRAMS FOR THE PUBLIC ON A VARIETY OF ARTS MEDIA. CLASSES ARE FOR ALL AGES AND ALL SKILL LEVELS. SCHOLARSHIPS ARE PROVIDED FOR SENIOR CITIZENS, ADULTS WITH DISABILITIES AND ECONOMICALLY DISADVANTAGED CHILDREN AND ADULTS.

    Expenses $525,833 · Revenue $197,126

As filed on the 2022 return.

Listed in Part VII

  • Anca Gabriela Stradley

    TREASURER (BEGINNING)

    Total calculated
    $0
    Hours/week
    1

  • Kate Kuranda

    CHAIR

    Total calculated
    $0
    Hours/week
    1

  • Kim Klabe

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Susan Schnaars

    VICE CHAIR/SECRETARY (BEGINNING)

    Total calculated
    $0
    Hours/week
    1

  • John Hanrahan

    VICE CHAIR/SECRETARY (THROUGHOUT)

    Total calculated
    $0
    Hours/week
    1

  • Ted Delaplaine

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Matt Owens

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Alison Cain

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Norvis Long-Parker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Tammy O'Connor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Timothy Stolz

    TREASURER (THROUGHOUT)

    Total calculated
    $0
    Hours/week
    1

  • Dorothy Van Steinburg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Debra Ambush

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Donna Rosano

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Kelly Russell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Peg McGreevy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Duane K Doxzen

    EXECUTIVE DIRECTOR

    Total calculated
    $100,000
    From this org
    $100,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
13 November 2023
IRS schema version
2022v5.0
Source object
202323179349302567

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.