Form 990 for tax year 2023
Filed by LAGRANGE COUNTY RURAL ELECTRIC MEMBERSHIP CORPORATION.
Totals
- Total revenue
- $16,020,061
- Total expenses
- $16,347,367
- Contributions and grants received
- $0
- Grants paid
- $6,761
- Program service revenue
- $15,168,089
- Investment income
- $28,262
- Other revenue
- $823,710
- Total assets, end of year
- $55,686,403
- Total liabilities, end of year
- $38,407,824
- Net assets or fund balances, end of year
- $17,278,579
- Program services expenses (Part IX)
- $16,347,367
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: OPERATING REVENUE
total $15,168,089 · related or exempt $15,168,089
-
3 · Investment income
total $29,986 · excluded $29,986
-
7a · Gross sales of assets other than inventory
other assets $200
-
7b · Less cost or other basis and sales expenses
other assets $1,924
-
7c · Gain or loss
other assets -$1,724
-
7d · Net gain or loss
total -$1,724
-
11a · Other revenue: PATRONAGE REVENUE
total $566,446 · excluded $566,446
-
11b · Other revenue: RENT FROM ELECTRIC PROPER
total $252,426 · excluded $252,426
-
11c · Other revenue: MISCELLANEOUS INCOME
total $4,838 · excluded $4,838
-
11e · Other revenue, total
$823,710
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $6,761 · program services $6,761
-
4 · Benefits paid to or for members
total $7,527 · program services $7,527
-
5 · Compensation of officers, directors and key employees
total $309,299 · program services $309,299
-
7 · Other salaries and wages
total $2,273,869 · program services $2,273,869
-
8 · Pension plan contributions
total $343,553 · program services $343,553
-
9 · Other employee benefits
total $603,863 · program services $603,863
-
10 · Payroll taxes
total $198,557 · program services $198,557
-
11b · Fees: legal
total $84,308 · program services $84,308
-
11c · Fees: accounting
total $18,750 · program services $18,750
-
11g · Fees: other
total $77,144 · program services $77,144
-
12 · Advertising and promotion
total $5,434 · program services $5,434
-
13 · Office expenses
total $108,030 · program services $108,030
-
14 · Information technology
total $200,006 · program services $200,006
-
19 · Conferences, conventions and meetings
total $25,097 · program services $25,097
-
20 · Interest
total $289,493 · program services $289,493
-
22 · Depreciation, depletion and amortization
total $1,763,396 · program services $1,763,396
-
23 · Insurance
total $105,614 · program services $105,614
-
24a · Other expenses: COST OF POWER
total $7,954,935 · program services $7,954,935
-
24b · Other expenses: OPERATIONS
total $1,366,983 · program services $1,366,983
-
24c · Other expenses: MAINTENANCE DISTRIBUTION
total $252,691 · program services $252,691
-
24d · Other expenses: CUSTOMER ACCOUNTS
total $199,982 · program services $199,982
-
24e · All other expenses
total $152,075 · program services $152,075
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $766,447 · end of year $598,363
-
4 · Accounts receivable
beginning of year $1,060,638 · end of year $1,095,451
-
8 · Inventories for sale or use
beginning of year $4,920,760 · end of year $3,471,705
-
10a · Land, buildings and equipment: cost or other basis
$60,938,535
-
10b · Land, buildings and equipment: accumulated depreciation
$16,768,423
-
10c · Land, buildings and equipment, net
beginning of year $37,440,396 · end of year $44,170,112
-
12 · Investments: other securities
beginning of year $5,706,946 · end of year $6,146,758
-
13 · Investments: program-related
beginning of year $14,151 · end of year $14,151
-
15 · Other assets
beginning of year $188,259 · end of year $189,863
-
17 · Accounts payable and accrued expenses
beginning of year $5,251,981 · end of year $6,012,776
-
19 · Deferred revenue
beginning of year $5,265,000
-
23 · Secured mortgages and notes payable
beginning of year $21,895,423 · end of year $32,259,757
-
25 · Other liabilities
beginning of year $237,023 · end of year $135,291
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $1,461,081 · end of year $1,591,714
-
31 · Retained earnings, endowment or other funds
beginning of year $15,987,089 · end of year $15,686,865
Mission and programs · 2023
Mission
AS A MEMBER OWNED, NON-PROFIT SERVICE ORGANIZATION, OUR MISSION IS TO PROVIDE EFFICIENT AND RELIABLE ELECTRIC SERVICE TO OUR MEMBERS.
-
DISTRIBUTION OF ELECTRICITY AND RELIABLE HIGH SPEED INTERNET TO RURAL CUSTOMERS
As filed on the 2023 return.
Listed in Part VII
-
Roger DomerROGER DOMER
PRESIDENT
- Total calculated
- $16,700
- From this org
- $16,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.4
-
Terry HolsingerTERRY HOLSINGER
VICE PRESIDE
- Total calculated
- $15,000
- From this org
- $15,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.45
-
Jeff BrillJEFF BRILL
SECRETARY/TR
- Total calculated
- $15,850
- From this org
- $15,850
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.44
-
Tony BontragerTONY BONTRAGER
DIRECTOR
- Total calculated
- $17,050
- From this org
- $17,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.77
-
Cliff HibbsCLIFF HIBBS
DIRECTOR
- Total calculated
- $17,450
- From this org
- $17,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.9
-
Michael HuppenthalMICHAEL HUPPENTHAL
DIRECTOR
- Total calculated
- $16,550
- From this org
- $16,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.66
-
C Shane RaslerC SHANE RASLER
DIRECTOR
- Total calculated
- $17,450
- From this org
- $17,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.38
-
Mark LeuMARK LEU
CEO
- Total calculated
- $193,249
- From this org
- $188,143
- From related orgs
- $0
- Other
- $5,106
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $188,143
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $5,106
- Filer's total
- $193,249
-
Randy TroyerRANDY TROYER
TECHNICAL SE
- Total calculated
- $130,650
- From this org
- $130,650
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Brittany SamsBRITTANY SAMS
MARKETING &
- Total calculated
- $117,780
- From this org
- $117,780
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Brandon AltimusBRANDON ALTIMUS
OPERATIONS &
- Total calculated
- $115,050
- From this org
- $115,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
David TraylorDAVID TRAYLOR
FINANCE & AC
- Total calculated
- $110,370
- From this org
- $110,370
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421309349303932
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.