Skip to content
Nonprofiteer
← PROGRESSIVE MARYLAND EDUCTION FUND INC

Form 990 for tax year 2024

Filed by PROGRESSIVE MARYLAND EDUCTION FUND INC.

Totals

Total revenue
$1,516,564
Total expenses
$1,449,809
Contributions and grants received
$1,534,905
Grants paid
$0
Program service revenue
$0
Investment income
$0
Other revenue
-$18,341
Total assets, end of year
$1,554,345
Total liabilities, end of year
$11,631
Net assets or fund balances, end of year
$1,542,714
Program services expenses (Part IX)
$1,280,693
Management and general expenses
$128,427
Fundraising expenses
$40,689
Program service expenses (Part III)
$1,280,693

Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $26,000

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $0

  • 1f · All other contributions, gifts and grants

    $1,508,905

  • 1g · Noncash contributions included above

    $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $26,000

  • 8b · Fundraising events: direct expenses

    $18,341

  • 8c · Net income from fundraising events

    total -$18,341 · unrelated business $0 · excluded -$18,341

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $32,650 · program services $29,385 · management and general $2,188 · fundraising $1,077

  • 7 · Other salaries and wages

    total $681,679 · program services $613,511 · management and general $45,672 · fundraising $22,496

  • 8 · Pension plan contributions

    total $44,473 · program services $40,026 · management and general $2,980 · fundraising $1,467

  • 9 · Other employee benefits

    total $96,890 · program services $87,201 · management and general $6,492 · fundraising $3,197

  • 10 · Payroll taxes

    total $85,670 · program services $77,103 · management and general $5,740 · fundraising $2,827

  • 11c · Fees: accounting

    total $35,850 · management and general $35,850

  • 11d · Fees: lobbying

    total $9,969 · management and general $9,969

  • 11g · Fees: other

    total $99,693 · program services $89,723 · management and general $6,679 · fundraising $3,291

  • 12 · Advertising and promotion

    total $12,749 · program services $11,475 · management and general $854 · fundraising $420

  • 13 · Office expenses

    total $21,719 · program services $19,547 · management and general $1,455 · fundraising $717

  • 14 · Information technology

    total $51,974 · program services $46,777 · management and general $3,482 · fundraising $1,715

  • 16 · Occupancy

    total $17,509 · program services $15,758 · management and general $1,173 · fundraising $578

  • 17 · Travel

    total $50,872 · program services $45,785 · management and general $3,408 · fundraising $1,679

  • 19 · Conferences, conventions and meetings

    total $9,681 · program services $8,713 · management and general $649 · fundraising $319

  • 21 · Payments to affiliates

    total $3,750 · program services $3,750

  • 23 · Insurance

    total $4,096 · program services $3,686 · management and general $274 · fundraising $136

  • 24a · Other expenses: Communications & Advocacy

    total $167,278 · program services $167,278 · management and general $0 · fundraising $0

  • 24b · Other expenses: OTHER EXPENSES

    total $8,044 · program services $7,239 · management and general $539 · fundraising $266

  • 24c · Other expenses: RECRUITING EXPENSE

    total $15,263 · program services $13,736 · management and general $1,023 · fundraising $504

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,254,127 · end of year $714,170

  • 3 · Pledges and grants receivable

    beginning of year $310,000 · end of year $375,000

  • 7 · Other notes and loans receivable

    end of year $464,382

  • 9 · Prepaid expenses and deferred charges

    end of year $793

  • 17 · Accounts payable and accrued expenses

    beginning of year $88,168 · end of year $11,631

  • 27 · Net assets without donor restrictions

    beginning of year $859,352 · end of year $484,397

  • 28 · Net assets with donor restrictions

    beginning of year $616,607 · end of year $1,058,317

Mission and programs · 2024

Mission

TO EDUCATE AND ORGANIZE TEH PUBLIC TO IMPROVE THE QUALITY OF LIFE FOR WORKING FAMILIES.

Activities or mission (Part I)

TO EDUCATE AND ORGANIZE THE PUBLIC TO IMPROVE THE QUALITY OF LIFE FOR WORKING FAMILIES

  • STATE PROGRAM - THE ORGANIZATION RESEARCHES AND REPORTS ON PUBLIC POLICY ISSUES OF CONCERN TO WORKING FAMILIES, ENGAGES IN NON-PARTISAN LEADERSHIP TRAINING FOCUSING ON DEVELOPING YOUNG, LOW-INCOME AND OF COLOR LEADERS, AND PERFORMS NON-PARTISAN VOTER REGISTRATION OF HISTORICALLY DISENFRANCHISED MINORITIES IN THE STATE OF MARYLAND.

    Expenses $1,280,693

As filed on the 2024 return.

Listed in Part VII

  • LARRY STAFFORD

    EXECUTIVE DIRECTOR

    Total calculated
    $144,108
    From this org
    $32,650
    From related orgs
    $97,950
    Other
    $13,508
    Hours/week
    10 + 30 related
  • SEAN DOBSON

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • RICARRA JONES

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • CATHRYN PAUL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
17 November 2025
IRS schema version
2024v5.0
Source object
202533219349326523

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.