Form 990 for tax year 2022
Filed by CONSERVATION THROUGH PUBLIC HEALTH.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 14 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $561,615 changed to $684,322
- Total expenses
- $522,632 changed to $702,878
- Contributions and grants received
- $432,079 changed to $618,530
- Program service revenue
- $130,379 changed to $65,792
- Other revenue
- -$843 changed to $0
- Total assets, end of year
- $563,232 changed to $656,620
- Total liabilities, end of year
- $230,158 changed to $343,726
- Net assets or fund balances, end of year
- $333,074 changed to $312,894
- Program services expenses
- $458,728 changed to $555,729
- Management and general expenses
- $63,904 changed to $71,916
- Fundraising expenses
- $0 changed to $75,233
- Program service expenses (Part III)
- $458,728 changed to $555,729
Listed only on the earlier return
- GLADYS KALEMA-ZIKUSOKA
- Mary Leaky
Listed only on the later return
- Dr Gladys Kalema-Zikusoka
- Mary Leakey
Listed under a different title
- Kaamu Bukenya: Finance and Administration Ma then Finance and Administration Manager
Totals
- Total revenue
- $561,615
- Total expenses
- $522,632
- Contributions and grants received
- $432,079
- Grants paid
- $0
- Program service revenue
- $130,379
- Investment income
- $0
- Other revenue
- -$843
- Total assets, end of year
- $563,232
- Total liabilities, end of year
- $230,158
- Net assets or fund balances, end of year
- $333,074
- Program services expenses (Part IX)
- $458,728
- Management and general expenses
- $63,904
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $458,728
Program services were 87.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$432,079
-
2a · Program service revenue: Gorilla Conservation C
total $130,379 · related or exempt $130,379
-
10b · Cost of goods sold
$843
-
10c · Net income from sales of inventory
total -$843 · related or exempt -$843
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $101,469 · program services $101,469
-
7 · Other salaries and wages
total $26,738 · program services $26,738
-
9 · Other employee benefits
total $8,073 · program services $8,073
-
11a · Fees: management
total $35,194 · program services $28,155 · management and general $7,039
-
11b · Fees: legal
total $1,330 · program services $1,064 · management and general $266
-
11c · Fees: accounting
total $1,990 · program services $1,592 · management and general $398
-
12 · Advertising and promotion
total $8,333 · program services $6,666 · management and general $1,667
-
13 · Office expenses
total $36,589 · program services $29,271 · management and general $7,318
-
14 · Information technology
total $6,016 · program services $3,008 · management and general $3,008
-
16 · Occupancy
total $21,090 · program services $16,872 · management and general $4,218
-
17 · Travel
total $33,235 · program services $26,588 · management and general $6,647
-
19 · Conferences, conventions and meetings
total $82,304 · program services $65,843 · management and general $16,461
-
23 · Insurance
total $3,189 · program services $3,189
-
24a · Other expenses: Wildlife monitoring
total $39,035 · program services $39,035
-
24b · Other expenses: Laboratory suppies
total $23,773 · program services $23,773
-
24c · Other expenses: Community volunteer Network
total $9,864 · program services $9,864
-
24d · Other expenses: Fundraising cost
total $6,473 · program services $5,178 · management and general $1,295
-
24e · All other expenses
total $77,937 · program services $62,350 · management and general $15,587
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $181,248 · end of year $206,587
-
4 · Accounts receivable
beginning of year $168,196 · end of year $172,558
-
10a · Land, buildings and equipment: cost or other basis
$355,022
-
10b · Land, buildings and equipment: accumulated depreciation
$170,935
-
10c · Land, buildings and equipment, net
beginning of year $175,855 · end of year $184,087
-
17 · Accounts payable and accrued expenses
beginning of year $39,111 · end of year $39,067
-
19 · Deferred revenue
beginning of year $91,756 · end of year $191,091
-
29 · Capital stock, trust principal or current funds
beginning of year $181,248 · end of year $181,248
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $175,855 · end of year $112,844
-
31 · Retained earnings, endowment or other funds
beginning of year $37,329 · end of year $38,982
Mission and programs · 2022
Mission
Conservation Through Publice Health promotes biodiversity conservation by enabling people, gorillas and otehr wildlife to coexist through improving their health.
-
Wildlife health - with the support of many grants we equipped the second block of the Gorilla Health and Community Conservation Center to conduct a comparative analysis of pathogens in gorillas, people and livestock. In total, 1818 gorillas fecal were fecal samples were collected and tested parasites, pathogens, and other respiratory diseases including COVID -19, were 1664 samples were preserved and tested for SARS-COV2 which causes COVID-19.
Expenses $458,728 · Revenue $129,536
As filed on the 2022 return.
Listed in Part VII
-
GLADYS KALEMA-ZIKUSOKA
CHIEF EXECUTIVE OFFICER
- Total calculated
- $38,810
- From this org
- $38,810
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Mary Leaky
Development Director
- Total calculated
- $24,000
- From this org
- $24,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kaamu Bukenya
Finance and Administration Ma
- Total calculated
- $18,602
- From this org
- $18,602
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Richard Bagyenyi
Program Coordinator
- Total calculated
- $10,400
- From this org
- $10,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stephen Rubanga
Chief Veterinary Technician
- Total calculated
- $9,657
- From this org
- $9,657
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343179349312359
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.