Form 990 for tax year 2022
Filed by FIRST PRESBYTERIAN ACADEMY INC.
Totals
- Total revenue
- $6,225,397
- Total expenses
- $5,422,189
- Contributions and grants received
- $394,412
- Grants paid
- $0
- Program service revenue
- $5,807,018
- Investment income
- $23,967
- Other revenue
- $0
- Total assets, end of year
- $8,676,298
- Total liabilities, end of year
- $4,629,204
- Net assets or fund balances, end of year
- $4,047,094
- Program services expenses (Part IX)
- $4,660,102
- Management and general expenses
- $549,569
- Fundraising expenses
- $212,518
- Program service expenses (Part III)
- $4,660,102
Program services were 85.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$394,412
-
2a · Program service revenue: TUITION AND FEES
total $4,093,063 · related or exempt $4,093,063
-
2b · Program service revenue: PROGRAMS
total $1,455,943 · related or exempt $1,455,943
-
2c · Program service revenue: OTHER INCOME
total $258,012 · related or exempt $258,012
-
3 · Investment income
total $23,967 · excluded $23,967
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $3,177,462 · program services $2,617,621 · management and general $370,997 · fundraising $188,844
-
9 · Other employee benefits
total $288,207 · program services $265,979 · management and general $11,994 · fundraising $10,234
-
10 · Payroll taxes
total $226,142 · program services $186,298 · management and general $26,404 · fundraising $13,440
-
11c · Fees: accounting
total $10,000 · management and general $10,000
-
11g · Fees: other
total $101,187 · program services $101,187
-
12 · Advertising and promotion
total $68,263 · program services $68,263
-
13 · Office expenses
total $50,070 · program services $50,070
-
14 · Information technology
total $44,960 · program services $44,960
-
16 · Occupancy
total $525,808 · program services $446,937 · management and general $78,871
-
17 · Travel
total $2,481 · management and general $2,481
-
20 · Interest
total $89,175 · program services $75,799 · management and general $13,376
-
22 · Depreciation, depletion and amortization
total $183,063 · program services $155,604 · management and general $27,459
-
23 · Insurance
total $9,498 · program services $9,498
-
24a · Other expenses: SCHOOL SERVICES
total $309,078 · program services $309,078
-
24b · Other expenses: STUDENT SERVICES
total $195,822 · program services $195,822
-
24c · Other expenses: ATHLETICS
total $65,384 · program services $65,384
-
24d · Other expenses: CLASSROOM SUPPLIES AND
total $37,063 · program services $37,063
-
24e · All other expenses
total $38,526 · program services $30,539 · management and general $7,987
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $9,709 · end of year $923,556
-
2 · Savings and temporary cash investments
beginning of year $3,589,007 · end of year $2,005,662
-
4 · Accounts receivable
beginning of year $12,692 · end of year $28,438
-
9 · Prepaid expenses and deferred charges
beginning of year $117,237 · end of year $132,582
-
10a · Land, buildings and equipment: cost or other basis
$5,440,998
-
10b · Land, buildings and equipment: accumulated depreciation
$616,704
-
10c · Land, buildings and equipment, net
beginning of year $2,716,052 · end of year $4,824,294
-
15 · Other assets
beginning of year $0 · end of year $761,766
-
17 · Accounts payable and accrued expenses
beginning of year $519,964 · end of year $596,166
-
19 · Deferred revenue
beginning of year $1,310,847 · end of year $1,413,038
-
23 · Secured mortgages and notes payable
beginning of year $1,370,000 · end of year $2,620,000
-
27 · Net assets without donor restrictions
beginning of year $2,338,166 · end of year $3,520,252
-
28 · Net assets with donor restrictions
beginning of year $905,720 · end of year $526,842
Mission and programs · 2022
Mission
FIRST PRESBYTERIAN ACADEMY IS A CHRISTIAN COMMUNITY DEDICATED TO PROVIDING A PREMIER COLLEGE PREPARATORY EDUCATION, GROUNDED IN BIBLICAL WORLD VIEW WHICH DEVELOPS CHARACTER IN STUDENTS FROM VARIED BACKGROUNDS FOR A LIFETIME OF LEARNING AND SERVICE.
Activities or mission (Part I)
FIRST PRESBYTERIAN ACADEMY IS A CHRISTIAN COMMUNITY DEDICATED TO PROVIDING A PREMIER COLLEGE PREPARATORY EDUCATION, GROUNDED IN A BIBLICAL WORLD VIEW WHICH DEVELOPS CHARACTER IN STUDENTS FROM VARIED BACKGROUNDS FOR A LIFETIME OF LEARNING AND SERVICE.
-
FIRST PRESBYTERIAN ACADEMY, INC PROVIDES A QUALITY COLLEGE PREPARATORY CHRISTIAN EDUCATION FOR GRADES K2-12
Expenses $4,660,102 · Revenue $5,807,018
As filed on the 2022 return.
Listed in Part VII
-
Brandi BradyBRANDI BRADY
FINANCE DIRECTOR
- Total calculated
- $65,000
- From this org
- $57,095
- From related orgs
- $0
- Other
- $7,905
- Hours/week
- 40
-
Chris WrightCHRIS WRIGHT
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
M Lee Powell IVM LEE POWELL IV
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Debbie MartinDEBBIE MARTIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bill KnightBILL KNIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Fred GrantFRED GRANT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Larry BloomerLARRY BLOOMER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John WardJOHN WARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Heather DevineHEATHER DEVINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tom RoeTOM ROE
HEAD OF SCHOOL
- Total calculated
- $111,150
- From this org
- $111,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349317409
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.