Skip to content
Nonprofiteer
← ARBOR YOUTH SERVICES INC

Form 990 for tax year 2022

Filed by ARBOR YOUTH SERVICES INC.

Totals

Total revenue
$1,700,372
Total expenses
$1,278,499
Contributions and grants received
$1,660,191
Grants paid
$0
Program service revenue
$42,628
Investment income
$8,644
Other revenue
-$11,091
Total assets, end of year
$1,973,490
Total liabilities, end of year
$414,096
Net assets or fund balances, end of year
$1,559,394
Program services expenses (Part IX)
$1,015,747
Management and general expenses
$262,752
Fundraising expenses
$0
Program service expenses (Part III)
$1,015,747

Program services were 79.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $101,051

  • 1e · Government grants (contributions)

    $1,343,412

  • 1f · All other contributions, gifts and grants

    $215,728

  • 1g · Noncash contributions included above

    $6,051

  • 2a · Program service revenue: EMERGENCY SHELTER, OUT

    total $42,628 · related or exempt $42,628

  • 3 · Investment income

    total $8,644 · excluded $8,644

  • 8a · Fundraising events: gross income

    $12,207

  • 8a · Fundraising events: contributions included on line 1c

    $101,051

  • 8b · Fundraising events: direct expenses

    $29,847

  • 8c · Net income from fundraising events

    total -$17,640 · excluded -$17,640

  • 11a · Other revenue: INSURANCE PROCEEDS AND

    total $6,549 · related or exempt $6,549

  • 11e · Other revenue, total

    $6,549

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $97,369 · program services $48,684 · management and general $48,685

  • 7 · Other salaries and wages

    total $759,015 · program services $623,968 · management and general $135,047

  • 8 · Pension plan contributions

    total $15,919 · program services $7,714 · management and general $8,205

  • 9 · Other employee benefits

    total $52,227 · program services $31,657 · management and general $20,570

  • 10 · Payroll taxes

    total $61,205 · program services $46,657 · management and general $14,548

  • 11c · Fees: accounting

    total $17,250 · program services $7,333 · management and general $9,917

  • 12 · Advertising and promotion

    total $319 · program services $319

  • 13 · Office expenses

    total $30,205 · program services $13,165 · management and general $17,040

  • 16 · Occupancy

    total $67,462 · program services $65,262 · management and general $2,200

  • 17 · Travel

    total $10,225 · program services $10,225

  • 22 · Depreciation, depletion and amortization

    total $36,020 · program services $34,845 · management and general $1,175

  • 23 · Insurance

    total $29,808 · program services $24,443 · management and general $5,365

  • 24a · Other expenses: RENT ASSISTANCE

    total $75,443 · program services $75,443

  • 24b · Other expenses: YOUTH NEEDS

    total $26,032 · program services $26,032

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $113,021 · end of year $159,304

  • 2 · Savings and temporary cash investments

    beginning of year $637,069 · end of year $795,713

  • 3 · Pledges and grants receivable

    beginning of year $104,315 · end of year $82,180

  • 9 · Prepaid expenses and deferred charges

    beginning of year $8,000 · end of year $5,434

  • 10a · Land, buildings and equipment: cost or other basis

    $1,242,602

  • 10b · Land, buildings and equipment: accumulated depreciation

    $325,164

  • 10c · Land, buildings and equipment, net

    beginning of year $675,823 · end of year $917,438

  • 11 · Investments: publicly traded securities

    beginning of year $5,163 · end of year $13,421

  • 17 · Accounts payable and accrued expenses

    beginning of year $64,437 · end of year $121,005

  • 19 · Deferred revenue

    beginning of year $16,134 · end of year $8,250

  • 23 · Secured mortgages and notes payable

    beginning of year $325,299 · end of year $284,841

  • 27 · Net assets without donor restrictions

    beginning of year $1,137,521 · end of year $1,559,394

Mission and programs · 2022

Mission

TO PROVIDE A SAFE, POSITIVE ALTERNATIVE FOR YOUTH UP TO AGE 24 AND THEIR FAMILIES. TO PROVIDE CASE MANAGEMENT, INDIVIDUAL AND GROUP COUNSELING, AND AFTER CARE SERVICES.

  • METRO ALTERNATIVE SHELTER HOUSE:PROVIDE EMERGENCY SHELTER, 24-HOUR CRISIS INTERVENTION, INDIVIDUAL AND GROUP COUNSELING, PARENTING SUPPORT, INDIVIDUAL AND CASE MANAGEMENT, TRANSPORTATION, OUTREACH AND AFTERCARE SERVICES TO HOMELESS YOUTH AGES SIX TO SEVENTEEN.

    Expenses $712,358 · Revenue $49,177

  • STREET OUTREACH PROGRAM:OFFER SAFE, ENRICHING ACTIVITIES TO YOUTH AGES 18 TO 24, INCLUDING A DROP-IN CENTER AS WELL AS EDUCATIONAL, RECREATIONAL AND SERVICE LEARNING ACTIVITIES.

    Expenses $303,389

As filed on the 2022 return.

Listed in Part VII

  • Cameron Sallee

    PRESIDENT AND BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tim Wiseman

    VICE-PRESIDENT AND BOARD M

    Total calculated
    $0
    Hours/week
    1
  • Rob Ruddick

    SECRETARY AND BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Reynolds

    TREASURER AND BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Suzanne Powell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Adrianne Strong

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Debra Faulk

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Brady Barlow

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Chad Howard

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Teresa Revlett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Lori Clemons

    EXECUTIVE DIRECTOR

    Total calculated
    $97,369
    From this org
    $89,674
    From related orgs
    $0
    Other
    $7,695
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
13 May 2024
IRS schema version
2022v5.0
Source object
202441359349302239

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.