Skip to content
Nonprofiteer
← HILLCREST DENTAL CARE INC

Form 990 for tax year 2023

Filed by HILLCREST DENTAL CARE INC.

Totals

Total revenue
$3,018,278
Total expenses
$3,123,516
Contributions and grants received
$90
Grants paid
$0
Program service revenue
$3,018,188
Investment income
$0
Other revenue
$0
Total assets, end of year
$945,092
Total liabilities, end of year
$1,020,596
Net assets or fund balances, end of year
-$75,504
Program services expenses (Part IX)
$2,608,181
Management and general expenses
$515,335
Fundraising expenses
$0
Program service expenses (Part III)
$2,608,181

Program services were 83.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $90

  • 2a · Program service revenue: PATIENT AND SERVICE RE

    total $3,018,188 · related or exempt $3,018,188

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,814,233 · program services $1,523,956 · management and general $290,277

  • 9 · Other employee benefits

    total $153,551 · program services $128,983 · management and general $24,568

  • 10 · Payroll taxes

    total $115,073 · program services $96,661 · management and general $18,412

  • 11a · Fees: management

    total $122,945 · management and general $122,945

  • 11b · Fees: legal

    total $85 · program services $85

  • 11c · Fees: accounting

    total $12,950 · management and general $12,950

  • 11g · Fees: other

    total $15,277 · program services $15,277

  • 12 · Advertising and promotion

    total $12,897 · program services $11,146 · management and general $1,751

  • 13 · Office expenses

    total $43,433 · program services $41,627 · management and general $1,806

  • 14 · Information technology

    total $42,535 · program services $37,368 · management and general $5,167

  • 16 · Occupancy

    total $100,115 · program services $85,097 · management and general $15,018

  • 17 · Travel

    total $15,752 · program services $15,752

  • 20 · Interest

    total $400 · program services $400

  • 22 · Depreciation, depletion and amortization

    total $77,821 · program services $70,039 · management and general $7,782

  • 23 · Insurance

    total $77,913 · program services $66,226 · management and general $11,687

  • 24a · Other expenses: DENTAL SUPPLIES AND LAB

    total $475,270 · program services $474,429 · management and general $841

  • 24b · Other expenses: BAD DEBT EXPENSE

    total $20,000 · program services $20,000

  • 24c · Other expenses: EMPLOYEE RELATIONS

    total $4,487 · program services $3,814 · management and general $673

  • 24e · All other expenses

    total $18,779 · program services $17,321 · management and general $1,458

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $120,633 · end of year $52,663

  • 4 · Accounts receivable

    beginning of year $235,422 · end of year $243,080

  • 8 · Inventories for sale or use

    beginning of year $9,138 · end of year $9,138

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,970 · end of year $8,618

  • 10a · Land, buildings and equipment: cost or other basis

    $1,799,800

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,534,505

  • 10c · Land, buildings and equipment, net

    beginning of year $319,164 · end of year $265,295

  • 15 · Other assets

    beginning of year $412,910 · end of year $366,298

  • 17 · Accounts payable and accrued expenses

    beginning of year $504,132 · end of year $510,471

  • 19 · Deferred revenue

    beginning of year $41,786 · end of year $43,827

  • 25 · Other liabilities

    beginning of year $528,585 · end of year $466,298

  • 27 · Net assets without donor restrictions

    beginning of year $29,734 · end of year -$75,504

Mission and programs · 2023

Mission

TO PROVIDE DENTAL SERVICES FOR INDIVIDUALS AND THEIR FAMILIES WITH AN EMPHASIS ON SERVING SPECIAL NEEDS CLIENTS AND LOW-INCOME INDIVIDUALS AND THEIR FAMILIES; AND TO SUPPORT THE FUNCTIONS OF AND CARRY OUT THE PURPOSES OF THE AFFILIATES OF THE CORPORATION.

  • HILLCREST DENTAL CARE PROVIDES QUALITY ORAL HEALTH CARE TO PATIENTS OF HILLCREST EDUCATIONAL CENTERS, INC. FOR WHOM ACCESS TO ORAL HEALTH CARE IS A MAJOR CHALLENGE, BECAUSE OF THEIR SPECIAL NEEDS. THE ORGANIZATION ALSO SUPPORTS OTHER SPECIAL NEEDS CLIENTS (I.E. PERSONS WHO ARE PHYSICALLY AND/OR COGNITIVELY CHALLENGED, MANY OF WHO RESIDE IN RESIDENTIAL TREATMENT CENTERS, NURSING HOMES, AND LONG-TERM CARE FACILITIES) AS WELL AS PROVIDING TOP-QUALITY ORAL HEALTH CARE TO BERKSHIRE COUNTY RESIDENTS.

    Expenses $2,608,181 · Revenue $3,018,188

As filed on the 2023 return.

Listed in Part VII

  • Mark Matthews

    CHAIRMAN/DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Walsh

    CLERK/DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Shaun Cusson

    PRESIDENT/DIRECTOR

    Total calculated
    $398,142
    From this org
    $0
    From related orgs
    $343,072
    Other
    $55,070
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $343,072 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $36,734 related
    Nontaxable benefits
    $0 + $18,336 related
    Filer's total
    $0 + $398,142 related
  • Thomas W Goggins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Peter T Murphy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David M Pascale

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Placido

    TREASURER

    Total calculated
    $165,538
    From this org
    $0
    From related orgs
    $146,471
    Other
    $19,067
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $146,471 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $18,023 related
    Nontaxable benefits
    $0 + $1,044 related
    Filer's total
    $0 + $165,538 related
  • Rinku Jakhar

    DENTIST

    Total calculated
    $338,315
    From this org
    $327,300
    From related orgs
    $0
    Other
    $11,015
    Hours/week
    31

    Schedule J breakdown matched by us

    Base
    $327,300
    Bonus
    $0
    Other
    $0
    Deferred
    $6,863
    Nontaxable benefits
    $4,152
    Filer's total
    $338,315
  • Megha Bansal

    DENTIST

    Total calculated
    $319,712
    From this org
    $306,935
    From related orgs
    $0
    Other
    $12,777
    Hours/week
    31

    Schedule J breakdown matched by us

    Base
    $306,935
    Bonus
    $0
    Other
    $0
    Deferred
    $6,863
    Nontaxable benefits
    $5,914
    Filer's total
    $319,712
  • David Hirsh

    DENTIST

    Total calculated
    $240,173
    From this org
    $233,342
    From related orgs
    $0
    Other
    $6,831
    Hours/week
    23

    Schedule J breakdown matched by us

    Base
    $233,342
    Bonus
    $0
    Other
    $0
    Deferred
    $6,400
    Nontaxable benefits
    $431
    Filer's total
    $240,173
  • Khyati Patel

    DENTIST

    Total calculated
    $236,861
    From this org
    $231,345
    From related orgs
    $0
    Other
    $5,516
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $231,345
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $5,516
    Filer's total
    $236,861

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
23 December 2024
IRS schema version
2023v5.1
Source object
202413589349300111

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.