Form 990 for tax year 2025
Filed by FRIENDS OF FRONT STREET SHELTER.
Totals
- Total revenue
- $907,550
- Total expenses
- $1,211,849
- Contributions and grants received
- $866,515
- Grants paid
- $307,855
- Program service revenue
- $0
- Investment income
- $2,035
- Other revenue
- $39,000
- Total assets, end of year
- $1,042,658
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $1,042,658
- Program services expenses (Part IX)
- $1,173,648
- Management and general expenses
- $28,501
- Fundraising expenses
- $9,700
- Program service expenses (Part III)
- $1,173,648
Program services were 96.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$223,964
-
1f · All other contributions, gifts and grants
$642,551
-
3 · Investment income
total $2,035 · excluded $2,035
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$129,152
-
8b · Fundraising events: direct expenses
$90,152
-
8c · Net income from fundraising events
total $39,000 · excluded $4,553
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $307,855 · program services $307,855
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $88,120 · program services $76,120 · management and general $8,000 · fundraising $4,000
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $52,818 · program services $45,318 · management and general $5,000 · fundraising $2,500
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $10,670 · program services $9,170 · management and general $1,000 · fundraising $500
-
10 · Payroll taxes
total $11,312 · program services $9,812 · management and general $1,000 · fundraising $500
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $9,064 · management and general $9,064
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $36,025 · program services $36,025
-
12 · Advertising and promotion
total $27,981 · program services $23,931 · management and general $2,700 · fundraising $1,350
-
13 · Office expenses
total $4,714 · program services $4,114 · management and general $400 · fundraising $200
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $1,909 · program services $1,909
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $6,995 · program services $6,995
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $5,641 · program services $5,641
-
23 · Insurance
total $4,919 · program services $4,169 · management and general $500 · fundraising $250
-
24a · Other expenses: Veterinary services / expenses
total $606,753 · program services $606,753
-
24b · Other expenses: Adoption fees
total $12,844 · program services $12,844
-
24c · Other expenses: Volunteer recognition
total $12,480 · program services $12,480
-
24d · Other expenses: Shelter equipment and supplies
total $6,849 · program services $6,849
-
24e · All other expenses
total $4,900 · program services $3,663 · management and general $837 · fundraising $400
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $602,559 · end of year $415,160
-
2 · Savings and temporary cash investments
beginning of year $726,020 · end of year $608,460
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$28,205
-
10b · Land, buildings and equipment: accumulated depreciation
$9,167
-
10c · Land, buildings and equipment, net
beginning of year $24,679 · end of year $19,038
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $6,301
-
27 · Net assets without donor restrictions
beginning of year $1,346,957 · end of year $1,042,658
Mission and programs · 2025
Mission
We're committed to improving the lives of all stray, abandoned, and abused animals who come to the Front Street Animal Shelter. We support programs needed to find loving homes and care for animals in need. We endeavor to support all pets in the region and the people who love them.
-
Friends of Front Street Shelter is incredibly grateful for the continued support of our donors in advancing our mission to support the Front Street Shelter and pets and their people in our Sacramento community. Whether it is through everyday giving campaigns, estate gifts, organized campaigns like Big Day of Giving and Giving Tuesday, or attendance and support through our in-person fundraising efforts, the outpouring of support from the community reminds us that the community is behind us in the work we do. Friends of Front Street Shelter concluded another year of successfully assisting and supporting the well-being of animals in the Sacramento Area, primarily those in the Front Street Shelter.Once again, the Friends of Front Street Shelter was selected by the Sacramento Regional Community foundation as one of a handful of nonprofits to participate in person during the Big Day of Giving. The total amount raised during this event alone in 2025 was $120,000. Our Brewfest event raised $60,000; and our Brunch raised $32,000. As a result of these fundraisers, and donors of Friends, Front Street provided funding for the following:Veterinary Support of Owned PetsEvery year, Front Street Shelter receives hundreds of requests for assistance from pet owners in the community who cannot afford emergency care for their beloved pets. Friends of Front Street organizes veterinary care for qualified applicants and supports owners through the process of getting their pet healthy again. 246 pets received help from this program in 2025 for $304,826.Transfer GrantsWhen pets at the Front Street Shelter need medical or behavioral rehabilitation beyond the scope of the shelter, Friends of Front Street provides micro-grants to rescue and transfer partners to help with the cost of treatment. Friends assisted 155 animals in 2025 as part of this program.AdoptUs Hospice CareAmong the many pets who come through the doors at Front Street Shelter every year, there are always some with medical conditions that can only be managed, not cured. In order to help these pets find adoptive homes to enjoy their remaining time, Friends of Front Street provides reimbursement for the care needed to manage their condition, and assists adopters with the costs associated with their transition out of this life when the time comes.Spay Neuter for Community CatsCommunity Spay Neuter Clinic works tirelessly addressing pet overpopulation in Sacramento! We are thrilled to support them and fund spay/neuter services for TNR volunteers focusing on colony stabilization in the community. Friends provided funds to CSNC in 2025 to spay or neuter over 1,700 cats as part of this program.These significant and critically needed items and services will ultimately improve the lives, health, and adoption rates of animals at the shelter and the Sacramento community.
Expenses $1,173,648 · Grants $307,855 · Revenue $907,550
As filed on the 2025 return.
Listed in Part VII
-
Emily Blade
Executive Dir.
- Total calculated
- $88,120
- From this org
- $88,120
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Dennis Greenbaum
President
- Total calculated
- $0
- Hours/week
- 2
-
Bob Pagenelli
Director
- Total calculated
- $0
- Hours/week
- 2
-
Brandon Pell
Director
- Total calculated
- $0
- Hours/week
- 2
-
Monica Robinson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Alyssa Malinoski
Director
- Total calculated
- $0
- Hours/week
- 2
-
Georgann Eberhardt
Treasurer Sec.
- Total calculated
- $0
- Hours/week
- 3
-
Laryssa Braaten
Vice President
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$195,405
Surgeries
-
$35,000
Donation
-
City of Sacramento
$10,150
Front Street Animal Shelter
-
$7,500
Donation
-
$7,400
Donation
-
$5,400
Donation
-
$5,050
Donation
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 26 March 2026
- IRS schema version
- 2025v4.0
- Source object
- 202630899349300128
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.