Totals
- Total revenue
- $4,293,188
- Total expenses
- $2,305,287
- Contributions and grants received
- $4,070,049
- Grants paid
- $0
- Program service revenue
- $220,205
- Investment income
- $2,934
- Other revenue
- $0
- Total assets, end of year
- $2,162,274
- Total liabilities, end of year
- $44,110
- Net assets or fund balances, end of year
- $2,118,164
- Program services expenses (Part IX)
- $1,993,332
- Management and general expenses
- $235,442
- Fundraising expenses
- $76,513
- Program service expenses (Part III)
- $1,993,332
Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,576,215
-
1f · All other contributions, gifts and grants
$2,493,834
-
1g · Noncash contributions included above
$1,560,000
-
2a · Program service revenue: FOOD AND FARMING ASSISTANCE
total $220,205 · related or exempt $220,205
-
3 · Investment income
total $2,934 · related or exempt $2,934
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $90,050 · management and general $90,050
-
7 · Other salaries and wages
total $780,554 · program services $631,577 · management and general $73,167 · fundraising $75,810
-
9 · Other employee benefits
total $66,502 · program services $66,502
-
10 · Payroll taxes
total $78,369 · program services $78,369
-
11c · Fees: accounting
total $8,100 · management and general $8,100
-
11g · Fees: other
total $771,931 · program services $771,931
-
12 · Advertising and promotion
total $5,439 · program services $4,277 · management and general $1,162
-
13 · Office expenses
total $182,711 · program services $161,731 · management and general $20,277 · fundraising $703
-
16 · Occupancy
total $11,803 · program services $8,347 · management and general $3,456
-
17 · Travel
total $152,005 · program services $130,631 · management and general $21,374
-
22 · Depreciation, depletion and amortization
total $11,862 · management and general $11,862
-
23 · Insurance
total $6,332 · program services $450 · management and general $5,882
-
24a · Other expenses: FARM OPERATIONS
total $67,025 · program services $67,015 · management and general $10
-
24b · Other expenses: FOOD AND MEALS COSTS (PRO
total $50,277 · program services $50,175 · management and general $102
-
24c · Other expenses: COGS
total $14,957 · program services $14,957
-
24d · Other expenses: EVENT EXPENSES
total $7,370 · program services $7,370
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $193,724 · end of year $319,129
-
3 · Pledges and grants receivable
beginning of year $10,171 · end of year $235,466
-
10a · Land, buildings and equipment: cost or other basis
$1,659,700
-
10b · Land, buildings and equipment: accumulated depreciation
$52,021
-
10c · Land, buildings and equipment, net
beginning of year $3,094 · end of year $1,607,679
-
17 · Accounts payable and accrued expenses
beginning of year $2,196 · end of year $44,110
-
25 · Other liabilities
beginning of year $3,452
-
27 · Net assets without donor restrictions
beginning of year $201,341 · end of year $2,118,164
Mission and programs · 2022
Mission
THE MISSION OF FRONTLINE FARMING IS TO CREATE GREATER EQUITY ACROSS OUR FOOD SYSTEM ON THE FRONT RANGE OF COLORADO. WE SPECIFICALLY SEEK TO SUPPORT AND CREATE GREATER LEADERSHIP AND ACCESS FOR WOMXN AND PEOPLE OF COLOR IN OUR FOOD SYSTEMS. WE ACHIEVE THESE GOALS THROUGH GROWING FOOD, LISTENING, EDUCATING, HONORING LAND AND ANCESTORS, POLICY INITIATIVES AND DIRECT ACTION.
-
: WE OPERATE FIVE ACRES THROUGHOUT THE FRONT RANGE AND WE CHOOSE SITES BASED ON THE LACK OF FRESH FOOD ACCESS IN THOSE NEIGHBORHOODS. WE OFFER PAY-WHAT-YOU-CAN FARM STANDS, ACCEPT EBT AND DOUBLE UP FOOD BUCKS, AND HAVE AN ACCESSIBLE DONATION-BASED COMMUNITY SUPPORTED AGRICULTURE (FOOD BOX) PROGRAM ACROSS THREE COUNTIES INCLUDING TO WIC AND SNAP CLIENTS. THIS YEAR OUR FARM GREW OVER 26,000 POUNDS OF FOOD. WE SERVED 175 FAMILIES (504 PEOPLE) THROUGH OUR 16-WEEK CSA, 9 FAMILIES PAID FOR THEIR SHARE WITH SNAP AND RECEIVED DISCOUNTED PRICES THROUGH THE DOUBLE UP FOOD BUCKS PROGRAM.
Expenses $1,993,332
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Fatuma EmmadFATUMA EMMAD
CO-FOUNDER A
- Total calculated
- $71,550
- From this org
- $71,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Damien ThompsonDAMIEN THOMPSON
CO-FOUNDER
- Total calculated
- $18,500
- From this org
- $18,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Shannon FrancisSHANNON FRANCIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rene GalindoRENE GALINDO
BOARD SECRET
- Total calculated
- $0
- Hours/week
- 2
-
Candice OrlandoCANDICE ORLANDO
BOARD TREASU
- Total calculated
- $0
- Hours/week
- 2
-
Ramon ParishRAMON PARISH
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Jenifer RodriguezJENIFER RODRIGUEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 October 2024
- IRS schema version
- 2022v5.0
- Source object
- 202442839349300519
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.