Skip to content
Nonprofiteer
← LAMORINDA VILLAGE INC

Form 990 for tax year 2022

Filed by LAMORINDA VILLAGE INC.

Totals

Total revenue
$228,950
Total expenses
$208,900
Contributions and grants received
$146,728
Grants paid
$0
Program service revenue
$80,683
Investment income
$232
Other revenue
$1,307
Total assets, end of year
$1,002,986
Total liabilities, end of year
$7,800
Net assets or fund balances, end of year
$995,186
Program services expenses (Part IX)
$92,629
Management and general expenses
$51,826
Fundraising expenses
$64,445
Program service expenses (Part III)
$92,629

Program services were 44.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $146,728

  • 2a · Program service revenue: MEMBERSHIP DUES

    total $80,683 · related or exempt $80,683

  • 3 · Investment income

    total $232 · excluded $232

  • 11a · Other revenue: MISC REVENUE

    total $1,307 · related or exempt $1,307

  • 11e · Other revenue, total

    $1,307

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $78,690 · program services $39,345 · management and general $23,607 · fundraising $15,738

  • 7 · Other salaries and wages

    total $30,809 · program services $15,404 · management and general $9,243 · fundraising $6,162

  • 10 · Payroll taxes

    total $9,864 · program services $4,932 · management and general $2,959 · fundraising $1,973

  • 11c · Fees: accounting

    total $14,600 · management and general $14,600

  • 11e · Fees: professional fundraising services

    total $36,000 · fundraising $36,000

  • 12 · Advertising and promotion

    total $3,993 · fundraising $3,993

  • 13 · Office expenses

    total $2,010 · program services $1,809 · management and general $151 · fundraising $50

  • 14 · Information technology

    total $6,661 · program services $5,994 · management and general $500 · fundraising $167

  • 16 · Occupancy

    total $2,230 · program services $2,007 · management and general $167 · fundraising $56

  • 23 · Insurance

    total $2,532 · program services $2,279 · management and general $190 · fundraising $63

  • 24a · Other expenses: PROGRAM COSTS

    total $19,266 · program services $19,266

  • 24b · Other expenses: MEMBERSHIP DUES

    total $1,175 · program services $1,058 · management and general $88 · fundraising $29

  • 24c · Other expenses: DEVELOPMENT

    total $1,070 · program services $535 · management and general $321 · fundraising $214

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $286,308 · end of year $346,671

  • 2 · Savings and temporary cash investments

    beginning of year $691,868 · end of year $656,315

  • 19 · Deferred revenue

    beginning of year $3,040 · end of year $7,800

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $975,136 · end of year $995,186

Mission and programs · 2022

Mission

LAMORINDA VILLAGE IS A COMMUNITY - BASED NETWORK OF PEOPLE LIVING IN LAFAYETTE, MORAGA, AND ORINDA, CA. OUR PURPOSE IS TO PROVIDE THE SUPPORT AND CONNECTIONS THAT WILL HELP SENIORS REMAIN IN THEIR HOMES AS THEY GET OLDER.

Activities or mission (Part I)

TO PROVIDE THE SUPPORT TO HELP SENIORS REMAIN IN THEIR HOME AS THEY GET OLDER.

  • PREPARING FOR EMERGENCY EVACUATIONS, LAMORINDA VILLAGE (LV) CONTINUED TO PURCHASE AND ASSEMBLE GO BAGS AND DELIVER THEM TO NEW MEMBERS.LV CONDUCTED 363 SOCIAL, CULTURAL, PHYSICAL AND EDUCATIONAL ACTIVITIES AND PROGRAMS FOR ITS MEMBERS AND THE COMMUNITY IN GENERAL.LV'S VOLUNTEERS PROVIDED 3106 HOURS OF SERVICE FOR OUR MEMBERS AND THE COMMUNITY IN GENERAL

    Expenses $92,629 · Revenue $81,990

As filed on the 2022 return.

Listed in Part VII

  • Kathryn Ishizu

    EXECUTIVE DIRECTOR

    Total calculated
    $73,689
    From this org
    $73,689
    From related orgs
    $0
    Other
    $0
    Hours/week
    50
  • Sharon Iversen

    PRESIDENT

    Total calculated
    $0
    Hours/week
    18
  • Don Jenkins

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    10
  • Jack Sweitzer

    TREASURER

    Total calculated
    $0
    Hours/week
    6
  • Joyce Hawkins

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Larry Toy

    PREVIOUS PRESIDENT

    Total calculated
    $0
    Hours/week
    12
  • Jane Tiemann

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • George Bradish

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Ruth McCahan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    6
  • Rick Shriner

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    6
  • Clarita Wooldridge

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Kay Aaker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Gordon Chong

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    6
  • Gini Falconer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    6
  • Suzy Pak

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Mario Salerno

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Mike Kern

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
8 February 2024
IRS schema version
2022v5.0
Source object
202410459349301431

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.