What the amendment changed
Compared with the return it replaced , filed 9 May 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $12,139,533 changed to $11,541,597
- Total expenses
- $12,029,665 changed to $11,154,164
- Contributions and grants received
- $3,954,899 changed to $4,360,884
- Program service revenue
- $8,052,464 changed to $7,016,881
- Investment income
- $19,599 changed to $9,850
- Other revenue
- $112,571 changed to $153,982
- Total assets, end of year
- $8,217,034 changed to $8,398,996
- Total liabilities, end of year
- $803,136 changed to $911,291
- Net assets or fund balances, end of year
- $7,413,898 changed to $7,487,705
- Program services expenses
- $11,679,113 changed to $10,390,059
- Management and general expenses
- $350,528 changed to $740,145
- Fundraising expenses
- $24 changed to $23,960
- Program service expenses (Part III)
- $11,679,113 changed to $10,390,059
Listed only on the later return
- Derek DavisDEREK DAVIS
- Sam HodappSAM HODAPP
Totals
- Total revenue
- $11,541,597
- Total expenses
- $11,154,164
- Contributions and grants received
- $4,360,884
- Grants paid
- $0
- Program service revenue
- $7,016,881
- Investment income
- $9,850
- Other revenue
- $153,982
- Total assets, end of year
- $8,398,996
- Total liabilities, end of year
- $911,291
- Net assets or fund balances, end of year
- $7,487,705
- Program services expenses (Part IX)
- $10,390,059
- Management and general expenses
- $740,145
- Fundraising expenses
- $23,960
- Program service expenses (Part III)
- $10,390,059
Program services were 93.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$4,360,884
-
2a · Program service revenue: GOVERNMENT CONTRACTS
total $6,239,977 · related or exempt $6,239,977
-
2b · Program service revenue: FEE FOR SERVICES
total $776,904 · related or exempt $776,904
-
3 · Investment income
total $14,054 · excluded $14,054
-
6a · Gross rents
real property $185,003
-
6b · Less rental expenses
real property $43,039
-
6c · Rental income or loss
real property $141,964
-
6d · Net rental income or loss
total $141,964 · excluded $141,964
-
7a · Gross sales of assets other than inventory
securities $623,984
-
7b · Less cost or other basis and sales expenses
securities $628,188
-
7c · Gain or loss
securities -$4,204
-
7d · Net gain or loss
total -$4,204 · excluded -$4,204
-
11a · Other revenue: MISCELLANEOUS INCOME
total $12,018 · excluded $12,018
-
11e · Other revenue, total
$12,018
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $459,883 · program services $374,512 · management and general $67,756 · fundraising $17,615
-
7 · Other salaries and wages
total $5,635,048 · program services $5,371,040 · management and general $260,318 · fundraising $3,690
-
8 · Pension plan contributions
total $70,693 · program services $67,963 · management and general $2,730
-
9 · Other employee benefits
total $617,155 · program services $591,931 · management and general $23,916 · fundraising $1,308
-
10 · Payroll taxes
total $461,539 · program services $435,904 · management and general $24,312 · fundraising $1,323
-
11c · Fees: accounting
total $202,121 · management and general $202,121
-
11f · Fees: investment management
total $2,017 · management and general $2,017
-
11g · Fees: other
total $1,090,227 · program services $1,075,399 · management and general $14,828
-
12 · Advertising and promotion
total $154,637 · program services $140,648 · management and general $13,989
-
13 · Office expenses
total $589,739 · program services $528,140 · management and general $61,575 · fundraising $24
-
16 · Occupancy
total $33,476 · program services $22,317 · management and general $11,159
-
17 · Travel
total $603,722 · program services $603,679 · management and general $43
-
19 · Conferences, conventions and meetings
total $144,137 · program services $138,943 · management and general $5,194
-
22 · Depreciation, depletion and amortization
total $142,808 · program services $136,728 · management and general $6,080
-
23 · Insurance
total $38,615 · program services $38,615
-
24a · Other expenses: STAFF DEVELOPMENT
total $387,588 · program services $386,289 · management and general $1,299
-
24b · Other expenses: PROGRAM SUPPLIES
total $320,319 · program services $318,322 · management and general $1,997
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $127,518 · program services $92,127 · management and general $35,391
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $14,680 · program services $14,680
-
24e · All other expenses
total $58,242 · program services $52,822 · management and general $5,420
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,646,485 · end of year $1,807,064
-
2 · Savings and temporary cash investments
beginning of year $2,600,425 · end of year $891,255
-
3 · Pledges and grants receivable
beginning of year $313,109 · end of year $1,507,621
-
4 · Accounts receivable
beginning of year $1,848,755 · end of year $983,080
-
9 · Prepaid expenses and deferred charges
beginning of year $119,793 · end of year $130,739
-
10a · Land, buildings and equipment: cost or other basis
$3,973,509
-
10b · Land, buildings and equipment: accumulated depreciation
$2,042,127
-
10c · Land, buildings and equipment, net
beginning of year $2,053,710 · end of year $1,931,382
-
11 · Investments: publicly traded securities
end of year $1,014,501
-
15 · Other assets
beginning of year $28,087 · end of year $133,354
-
17 · Accounts payable and accrued expenses
beginning of year $662,375 · end of year $579,481
-
19 · Deferred revenue
beginning of year $62,500 · end of year $98,460
-
25 · Other liabilities
beginning of year $2,792,031 · end of year $233,350
-
27 · Net assets without donor restrictions
beginning of year $7,093,458 · end of year $7,277,705
-
28 · Net assets with donor restrictions
end of year $210,000
Mission and programs · 2023
Mission
TO CHALLENGE THE COMMUNITY TO ACKNOWLEDGE THE VALUE AND EQUALITY OF PEOPLE OF ALL ABILITIES.
Activities or mission (Part I)
TO CULTIVATE INCLUSIVE COMMUNITIES THROUGH RELATIONSHIPS, INNOVATION AND HIGH-QUALITY SERVICES.
-
COMMUNITY AND EMPLOYMENT PARTNERS: COMMUNITY AND EMPLOYMENT PARTNERS' SERVICES ARE DESIGNED TO PROVIDE INDIVIDUAL SUPPORT TO ADULTS WITH DISABILITIES TO LIVE AND WORK IN THEIR MARYLAND COMMUNITIES AS VALUED AND CONTRIBUTING CITIZENS. PROVIDING LIFE SKILLS THROUGH MENTORING AND TRAINING, 470 PEOPLE ARE CURRENTLY SUPPORTED THROUGH TEAM-DEVELOPED, PERSON-CENTERED PLANS TO IDENTIFY GOALS TO LOCATE, MAINTAIN AND GROW INDEPENDENCE IN THEIR COMMUNITY BASED JOBS, HOME AND/OR SYSTEMS OF RESOURCES TO ENSURE HEALTH, SAFETY AND HAPPINESS.
Expenses $6,021,616 · Revenue $6,292,188
-
PROJECT ACT: PROJECT ALL CHILDREN TOGETHER WORKS WITH CHILD CARE PROGRAMS, OUT OF SCHOOL TIME PROGRAMS AND COMMUNITIES TO PROVIDE TRAINING, COACHING, AND MENTORING TO IMPROVE THE QUALITY OF CARE AND SUPPORT THE INCLUSION OF ALL CHILDREN IN THESE PROGRAMS. PROJECT ACT RECEIVES FUNDING THROUGH GRANTS FROM THE MARYLAND STATE DEPARTMENT OF EDUCATION, MARYLAND FAMILY NETWORK, AND VARIOUS OTHER PRIVATE AND PUBLIC FUNDERS. AS THE CHILD RESOURCE CENTER OF BALTIMORE, HARFORD AND CECIL COUNTIES, CHILDCARE PROVIDERS AND PROGRAMS CAN RECEIVE TECHNICAL ASSISTANCE AND TRAINING IN CORE OF KNOWLEDGE AREAS THAT WILL ASSIST WITH KEEPING THEIR CREDENTIALS CURRENT TO MEET CHILDCARE LICENSING REQUIREMENTS AND LEARN HOW TO FULLY INCLUDE CHILDREN WITH DISABILITIES IN CHILDCARE SETTINGS. (CONTINUED ON SCHEDULE O )KNOWLEDGE AREAS INCLUDE: PROFESSIONALISM, CHILD DEVELOPMENT, HEALTH, SAFETY, AND NUTRITION, SPECIAL NEEDS, AND COMMUNITY. UNDER THESE CATEGORIES, PROJECT ACT DEVELOPS AND DELIVERS TRAINING MODULES TO MEET THE NEEDS OF CHILDCARE PROFESSIONALS AND TEACHERS. TRAININGS ARE PROVIDED AT PROJECT ACT'S SITE AND ON-SITE AT CHILD CARE PROGRAM LOCATIONS. AS A RESULT OF THESE TRAININGS, CHILDCARE PROFESSIONALS ARE MORE COMFORTABLE WITH WORKING WITH A VARIETY OF CHILDREN AND DELIVERING THE BEST SERVICES POSSIBLE TO ALL CHILDREN IN THEIR CARE. THESE TRAININGS ARE ALSO AVAILABLE ON A FEE-FOR-SERVICE BASIS TO PROVIDERS OUTSIDE OF THE GRANT FUNDED COUNTIES. PROJECT ACT PROVIDES FREE ONSITE CHILD CONSULTATION SERVICES IN BALTIMORE, HARFORD AND CECIL COUNTY. THROUGH THIS PROJECT, PROJECT ACT CONSULTANTS PROVIDE CASE MANAGEMENT SERVICES TO CHILDREN WHO HAVE CHALLENGING BEHAVIORS AND ARE IN DANGER OF EXPULSION FROM THE CHILD CARE CENTER. THE GOAL OF THIS PROJECT IS TO RETAIN THE CHILD IN CHILD CARE AND TO PROVIDE THE NECESSARY RESOURCES TO CHILD CARE PROVIDERS, CHILDREN AND PARENTS. PROJECT ACT ALSO PROVIDES MENTAL HEALTH CONSULTATION TO THE Y OF CENTRAL MARYLAND'S HEAD START PROGRAMS IN BALTIMORE CITY AND BALTIMORE COUNTY. PROJECT ACT RECEIVES FUNDING TO IMPLEMENT INCLUSIVE CHILD CARE PROGRAMMING AND TO RAISE THE QUALITY OF EARLY CHILDHOOD EDUCATION FOR ALL CHILDREN. PARTNERS INCLUDE THE BALTIMORE COUNTY COMMUNITY DEVELOPMENT BLOCK GRANT PROGRAM, THE MARYLAND DEVELOPMENTAL DISABILITIES COUNCIL AND OTHER FOUNDATIONS.
Expenses $2,765,960 · Revenue $195,238
-
HEALTHY FAMILIES: HEALTHY FAMILIES BALTIMORE COUNTY (HFBC) IS PART OF A NATIONAL EFFORT TO SUPPORT NEW PARENTS WITH HELPING THEIR CHILDREN HAVE A HEALTHY START IN LIFE. SERVICES ARE AVAILABLE TO FAMILIES OF CHILDREN PRENATALLY THROUGH AGE FIVE. INITIAL CONTACT MUST OCCUR EITHER PRENATALLY OR WITHIN TWO WEEKS OF THE BABY'S BIRTH. HFBC PROVIDES ASSESSMENTS, INFORMATION AND REFERRAL SERVICES, INTENSIVE HOME VISITATION, PARENT EDUCATION, CRISIS INTERVENTION, ADVOCACY, CHILD DEVELOPMENT ASSESSMENT, AND PARENT GROUP MEETING TO PARTICIPATING FAMILIES.
Expenses $1,037,348
-
SENIOR SERVICES: SENIOR SERVICES PROVIDES COMMUNITY EDUCATION ON A VARIETY OF TOPICS RELATED TO SENIORS, THEIR HEALTH AND HOUSING ISSUES. SENIOR SPEAKER SERIES AREHELD THROUGH THE YEAR IN THE ABILITIES NETWORK TRAINING INSTITUTE AND ALSO PRESENTED IN THE COMMUNITY AT LARGE. ALL SPEAKERS AND TRAININGS ARE OPEN TO THE PUBLIC ANDARE FREE OF CHARGE. WE ALSO PROVIDED MULTIPLE SEMINARS TO THE PUBLIC. TOPICS INCLUDE: "RIGHT-SIZING AND MOVING MADE EASY," "GET ORGANIZED", "SHRED, FILE OR PILE: WHAT TO DO WITH ALL THIS PAPER?" THESE PRESENTATION ARE OFFERED AT LOCAL SENIOR CENTERS, COMMUNITY ORGANIZATIONS AND SENIOR LIVING COMMUNITIES. OFTEN WE ALSO JOINFORCES WITH OTHER BUSINESS OWNERS IN THE AGING FIELD TO CREATE PANEL DISCUSSIONS FOR THE PUBLIC.MOVE MANAGEMENT SERVICES IS A FEE OR SERVICE PROGRAM WHICH INCLUDES ONE-ON-ONE SUPPORT TO HELP PEOPLE NAVIGATE THROUGH THE COMPLICATED PROCESS OF RELOCATIONAND DOWNSIZING. MOVE MANAGEMENT SERVICES WILL BE OFFERED TO SENIORS AND PEOPLE WITH DISABILITIES. FOR MANY PEOPLE, RELOCATION CAN BE ONE OF THE MOST STRESSFULEVENTS IN THEIR LIFETIME. MOVE MANAGEMENT SERVICES ARE CUSTOMIZED TO ASSIST EVERY STEP OF THE WAY WITH THE UNDERSTANDING THAT VERY PERSON'S MOVE IS DIFFERENT, BOTHEMOTIONALLY AND PHYSICALLY.
Expenses $565,135 · Revenue $529,455
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Leete GartenLEETE GARTEN
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Michael ZuidemaMICHAEL ZUIDEMA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Grant YuanGRANT YUAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Kyle WeadockKYLE WEADOCK
PRESIDENT ELECT & TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Sam ColemanSAM COLEMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Cierra ColonCIERRA COLON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Byron DeeseBYRON DEESE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Derek DavisDEREK DAVIS
BOARD MEMBER (UNTIL 12/23)
- Total calculated
- $0
- Hours/week
- 0.25
-
Andrea DigiacomoANDREA DIGIACOMO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Andrew HahnANDREW HAHN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Sam HodappSAM HODAPP
BOARD MEMBER (UNTIL 07/23)
- Total calculated
- $0
- Hours/week
- 0.25
-
Michele LaganaMICHELE LAGANA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Kari LamontKARI LAMONT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Hara OyedejiHARA OYEDEJI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Maxine SeidmanMAXINE SEIDMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Steve Stephens IISTEVE STEPHENS II
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Sean TaneyhillSEAN TANEYHILL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Ashley WalkerASHLEY WALKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Lynette ElliottLYNETTE ELLIOTT
CEO
- Total calculated
- $174,170
- From this org
- $159,845
- From related orgs
- $0
- Other
- $14,325
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,845
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $14,325
- Filer's total
- $174,170
-
Kathy NaviaskyKATHY NAVIASKY
COO
- Total calculated
- $190,775
- From this org
- $141,956
- From related orgs
- $0
- Other
- $48,819
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,956
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $48,819
- Filer's total
- $190,775
-
Allan SheahenALLAN SHEAHEN
CPO
- Total calculated
- $138,349
- From this org
- $123,343
- From related orgs
- $0
- Other
- $15,006
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 September 2026
- IRS schema version
- 2023v6.0
- Source object
- 202622599349301472
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.