Form 990 for tax year 2023
Filed by NORTHWESTERN COUNSELING & SUPPORT SERVICES INC.
Totals
- Total revenue
- $55,639,360
- Total expenses
- $54,321,977
- Contributions and grants received
- $1,908,160
- Grants paid
- $0
- Program service revenue
- $53,209,432
- Investment income
- $211,057
- Other revenue
- $310,711
- Total assets, end of year
- $30,374,731
- Total liabilities, end of year
- $7,899,929
- Net assets or fund balances, end of year
- $22,474,802
- Program services expenses (Part IX)
- $46,430,534
- Management and general expenses
- $7,891,443
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $46,430,534
Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,908,160
-
2a · Program service revenue: PATIENT FEES
total $41,440,767 · related or exempt $41,440,767
-
2b · Program service revenue: SCHOOL CONTRACTS
total $7,588,994 · related or exempt $7,588,994
-
2c · Program service revenue: PROGRAM INCOME
total $4,164,249 · related or exempt $4,164,249
-
2d · Program service revenue: DMH CONTRACTS
total $15,422 · related or exempt $15,422
-
3 · Investment income
total $211,057 · excluded $211,057
-
11a · Other revenue: NON-OPERATING REVENUE
total $310,711 · related or exempt $310,711
-
11e · Other revenue, total
$310,711
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $348,069 · management and general $348,069
-
7 · Other salaries and wages
total $38,012,319 · program services $34,624,585 · management and general $3,387,734
-
9 · Other employee benefits
total $8,328,739 · program services $7,055,046 · management and general $1,273,693
-
16 · Occupancy
total $1,844,502 · program services $1,545,942 · management and general $298,560
-
17 · Travel
total $1,154,611 · program services $1,133,162 · management and general $21,449
-
24a · Other expenses: OFFICE EXPENSE - ADMIN
total $1,489,321 · management and general $1,489,321
-
24b · Other expenses: PROGRAM EXPENSE - ADMIN
total $1,072,617 · management and general $1,072,617
-
24c · Other expenses: PROGRAM EXPENSE - GENERAL
total $545,132 · program services $545,132
-
24d · Other expenses: PROGRAM EXPENSE - D.S.
total $345,304 · program services $345,304
-
24e · All other expenses
total $1,181,363 · program services $1,181,363
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $14,344,139 · end of year $16,523,645
-
2 · Savings and temporary cash investments
beginning of year $313,998 · end of year $310,829
-
4 · Accounts receivable
beginning of year $6,674,714 · end of year $4,936,770
-
9 · Prepaid expenses and deferred charges
beginning of year $792,004 · end of year $1,085,721
-
10a · Land, buildings and equipment: cost or other basis
$18,434,776
-
10b · Land, buildings and equipment: accumulated depreciation
$11,022,743
-
10c · Land, buildings and equipment, net
beginning of year $6,615,016 · end of year $7,412,033
-
15 · Other assets
beginning of year $135,524 · end of year $105,733
-
17 · Accounts payable and accrued expenses
beginning of year $4,557,565 · end of year $5,418,235
-
19 · Deferred revenue
beginning of year $502,957 · end of year $85,810
-
20 · Tax-exempt bond liabilities
beginning of year $2,207,932 · end of year $1,979,322
-
25 · Other liabilities
beginning of year $449,522 · end of year $416,562
-
27 · Net assets without donor restrictions
beginning of year $21,157,419 · end of year $22,474,802
Mission and programs · 2023
Mission
PROVIDE MENTAL HEALTH SERVICES
-
CHILDREN'S SERVICES: INCLUDES INDIVIDUAL & FAMILY COUNSELING, SCHOOL CONSULTATION & PSYCHOLOGICAL DIAGNOSTIC TESTING SERVICES TO YOUTH & THEIR FAMILIES IN FRANKLIN & GRAND ISLE COUNTIES IN VERMONT
Expenses $12,773,462 · Revenue $17,300,812
-
ADULT SERVICES: INCLUDES INDIVIDUAL, COUPLE, FAMILY & GROUP THERAPY ON AN OUTPATIENT BASIS. ALSO INCLUDES COORDINATION OF INPATIENT PSYCHIATRIC SERVICES AT A LOCAL HOSPITAL & SUBSTANCE ABUSE CENTER
Expenses $2,323,709 · Revenue $3,254,734
-
PRECARE/AFTERCARE: PROGRAMS INCLUDE DAY HOSPITAL, OUT- PATIENT COUNSELING, & DAY PROGRAMS FOR CHRONICALLY ILL DEINSTITUTIONALIZED PATIENTS
Expenses $3,712,307 · Revenue $3,216,018
-
DEVELOPMENTAL SVCS: PROGRAMS PROVIDE A WIDE ARRAY OF SERVICES FOR MENTALLY CHALLENGED DEVELOPMENTALLY DISABLED ADULTS INCLUDING DAY PROGRAMS, SHELTERED WORKSHOPS, RESID- ENTIAL PROGRAMS, & PROJECT TRANSIT. SUBSTANCE ABUSE & NON-MENTAL HEALTH PROGRAMS
Expenses $27,621,056 · Revenue $29,451,889
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Todd BaumanTODD BAUMAN
CEO
- Total calculated
- $193,777
- From this org
- $181,164
- From related orgs
- $0
- Other
- $12,613
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $181,164
- Bonus
- not reported
- Other
- not reported
- Deferred
- $12,613
- Nontaxable benefits
- not reported
- Filer's total
- $193,777
-
Derek HoyDEREK HOY
CFO
- Total calculated
- $136,957
- From this org
- $131,418
- From related orgs
- $0
- Other
- $5,539
- Hours/week
- 40
-
Stacey RemillardSTACEY REMILLARD
HR DIRECTOR
- Total calculated
- $124,279
- From this org
- $115,293
- From related orgs
- $0
- Other
- $8,986
- Hours/week
- 40
-
Samantha ThomasSAMANTHA THOMAS
DS DIRECTOR
- Total calculated
- $121,910
- From this org
- $113,877
- From related orgs
- $0
- Other
- $8,033
- Hours/week
- 40
-
Kim McClellanKIM MCCLELLAN
QUALITY & RI
- Total calculated
- $120,919
- From this org
- $114,210
- From related orgs
- $0
- Other
- $6,709
- Hours/week
- 40
-
Matthew HabedankMATTHEW HABEDANK
ECSBS DIRECT
- Total calculated
- $114,799
- From this org
- $107,336
- From related orgs
- $0
- Other
- $7,463
- Hours/week
- 40
-
Nicholas NowalkNICHOLAS NOWALK
NURSE PRACTI
- Total calculated
- $110,556
- From this org
- $105,904
- From related orgs
- $0
- Other
- $4,652
- Hours/week
- 40
-
Elaine CarpenterELAINE CARPENTER
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 2
-
Ken GagneKEN GAGNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Robert HirssROBERT HIRSS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
David HutchinsonDAVID HUTCHINSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
David MacallumDAVID MACALLUM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Meg MarshallMEG MARSHALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jason MinorJASON MINOR
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Andrea Patrick-BaudetANDREA PATRICK-BAUDET
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Angela PoirierANGELA POIRIER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Dan ThompsonDAN THOMPSON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Casey ToofCASEY TOOF
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Anjanette WatsonANJANETTE WATSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 December 2024
- IRS schema version
- 2023v6.0
- Source object
- 202500849349301750
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.