What the amendment changed
Compared with the return it replaced , filed 15 February 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $333,879 changed to $1,469,754
- Total expenses
- $533,691 changed to $1,373,556
- Contributions and grants received
- $313,466 changed to $1,461,699
- Program service revenue
- $0 changed to $20,541
- Investment income
- $20,413 changed to -$12,486
- Total assets, end of year
- $768,588 changed to $866,068
- Total liabilities, end of year
- $180,515 changed to $186,254
- Net assets or fund balances, end of year
- $588,073 changed to $679,814
- Program services expenses
- $178,436 changed to $584,506
- Management and general expenses
- $332,931 changed to $712,024
- Fundraising expenses
- $22,324 changed to $77,026
- Program service expenses (Part III)
- $178,436 changed to $584,506
Listed only on the earlier return
- Josh Starr
- Michael Hall
- Michelle Kannapel
- Monica Deskins
Totals
- Total revenue
- $1,469,754
- Total expenses
- $1,373,556
- Contributions and grants received
- $1,461,699
- Grants paid
- $0
- Program service revenue
- $20,541
- Investment income
- -$12,486
- Other revenue
- $0
- Total assets, end of year
- $866,068
- Total liabilities, end of year
- $186,254
- Net assets or fund balances, end of year
- $679,814
- Program services expenses (Part IX)
- $584,506
- Management and general expenses
- $712,024
- Fundraising expenses
- $77,026
- Program service expenses (Part III)
- $584,506
Program services were 42.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$73,073
-
1f · All other contributions, gifts and grants
$1,388,626
-
1g · Noncash contributions included above
$113,023
-
2a · Program service revenue: Network Income
total $20,541 · unrelated business $0 · excluded $0
-
3 · Investment income
total $1,251 · unrelated business $1,251 · excluded $0
-
7a · Gross sales of assets other than inventory
other assets $0
-
7b · Less cost or other basis and sales expenses
other assets $13,737
-
7c · Gain or loss
other assets -$13,737
-
7d · Net gain or loss
total -$13,737 · related or exempt $0 · unrelated business -$13,737 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$73,073
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $586,178 · program services $186,859 · management and general $399,319 · fundraising $0
-
10 · Payroll taxes
total $6,399 · program services $0 · management and general $6,399 · fundraising $0
-
11b · Fees: legal
total $32,927 · program services $0 · management and general $32,927 · fundraising $0
-
11c · Fees: accounting
total $20,261 · program services $0 · management and general $20,261 · fundraising $0
-
12 · Advertising and promotion
total $9,504 · program services $0 · management and general $0 · fundraising $9,504
-
16 · Occupancy
total $81,539 · program services $81,539 · management and general $0 · fundraising $0
-
20 · Interest
total $10,834 · program services $0 · management and general $10,834 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $29,058 · program services $0 · management and general $29,058 · fundraising $0
-
23 · Insurance
total $49,195 · program services $21,762 · management and general $27,433 · fundraising $0
-
24a · Other expenses: Bank Charges
total $9,571 · program services $0 · management and general $9,571 · fundraising $0
-
24b · Other expenses: Dues/Subscriptions
total $35,223 · program services $35,223 · management and general $0 · fundraising $0
-
24c · Other expenses: Workers Comp Ins
total $10,554 · program services $0 · management and general $10,554 · fundraising $0
-
24d · Other expenses: Office Supplies
total $2,827 · program services $0 · management and general $2,827 · fundraising $0
-
24e · All other expenses
total $489,486 · program services $259,123 · management and general $162,841 · fundraising $67,522
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $226,744 · end of year $216,821
-
2 · Savings and temporary cash investments
beginning of year $21,379 · end of year $30,812
-
8 · Inventories for sale or use
beginning of year $13,752 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$918,100
-
10b · Land, buildings and equipment: accumulated depreciation
$299,665
-
10c · Land, buildings and equipment, net
beginning of year $506,713 · end of year $618,435
-
17 · Accounts payable and accrued expenses
beginning of year $6,999 · end of year $26,984
-
23 · Secured mortgages and notes payable
beginning of year $177,973 · end of year $159,270
-
27 · Net assets without donor restrictions
beginning of year $396,479 · end of year $551,008
-
28 · Net assets with donor restrictions
beginning of year $187,137 · end of year $128,806
Mission and programs · 2022
Mission
Transition women out of the adult entertianment Industry
-
Scarlet Hope helps women tranistion out of the adult entertianment industry. This is done through job training, counseling, career coaching, and providing meals. Over the last year operations were centralized allowing each local site to increase efficiency and allow local staff to focum more time on programs. In addition thousands of clients were served and curriculum was released to equip local churches.
Expenses $584,506 · Revenue $1,314,517
As filed on the 2022 return.
Listed in Part VII
-
Brian Howard
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Anna Bates
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Lori Riggs
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Rachelle Starr
President
- Total calculated
- $63,269
- From this org
- $63,269
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sherry Fields
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Julia Black
Treasurer
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323189349311787
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.