Totals
- Total revenue
- $673,854
- Total expenses
- $694,836
- Contributions and grants received
- $478,983
- Grants paid
- $0
- Program service revenue
- $181,058
- Investment income
- $0
- Other revenue
- $13,813
- Total assets, end of year
- $24,671
- Total liabilities, end of year
- $95,824
- Net assets or fund balances, end of year
- -$71,153
- Program services expenses (Part IX)
- $572,845
- Management and general expenses
- $114,789
- Fundraising expenses
- $7,202
- Program service expenses (Part III)
- $572,845
Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$478,983
-
2a · Program service revenue: TICKET SALES
total $172,443 · related or exempt $172,443
-
2b · Program service revenue: PROGRAM ADVERTISING
total $8,615 · related or exempt $8,615
-
11a · Other revenue: MISC
total $13,813 · related or exempt $13,813
-
11e · Other revenue, total
$13,813
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $67,083 · program services $58,362 · management and general $8,721
-
7 · Other salaries and wages
total $331,025 · program services $287,567 · management and general $43,458
-
10 · Payroll taxes
total $12,740 · program services $8,564 · management and general $4,176
-
11c · Fees: accounting
total $23,460 · program services $15,510 · management and general $7,950
-
11g · Fees: other
total $31,500 · program services $23,350 · management and general $8,150
-
12 · Advertising and promotion
total $70,904 · program services $50,904 · management and general $20,000
-
13 · Office expenses
total $11,185 · program services $6,187 · management and general $4,998
-
16 · Occupancy
total $22,200 · program services $19,947 · management and general $2,253
-
17 · Travel
total $74,015 · program services $73,828 · management and general $187
-
22 · Depreciation, depletion and amortization
total $1,161 · management and general $1,161
-
24a · Other expenses: MISC
total $33,605 · program services $18,030 · management and general $8,373 · fundraising $7,202
-
24b · Other expenses: DUES
total $10,553 · program services $5,191 · management and general $5,362
-
24c · Other expenses: EQUIPMENT RENTAL
total $5,405 · program services $5,405
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $102,361 · end of year $1,852
-
3 · Pledges and grants receivable
beginning of year $2,925
-
4 · Accounts receivable
beginning of year $2,065 · end of year $15,448
-
9 · Prepaid expenses and deferred charges
beginning of year $3,381 · end of year $3,308
-
10a · Land, buildings and equipment: cost or other basis
$5,804
-
10b · Land, buildings and equipment: accumulated depreciation
$1,741
-
10c · Land, buildings and equipment, net
beginning of year $5,224 · end of year $4,063
-
17 · Accounts payable and accrued expenses
beginning of year $115,359 · end of year $90,608
-
19 · Deferred revenue
beginning of year $50,673 · end of year $931
-
25 · Other liabilities
beginning of year $95 · end of year $4,285
-
27 · Net assets without donor restrictions
beginning of year -$54,421 · end of year -$71,153
-
28 · Net assets with donor restrictions
beginning of year $4,250
Mission and programs · 2023
Mission
YOUTH BRASS MUSIC EDUCATION AND PUBLIC AWARENESS OF THE ART OF BRASS MUSIC THROUGH LOCAL CONCERTS
-
GENERAL AWARENESS THROUGH LOCAL CONCERTS
Expenses $416,151
-
YOUTH BRASS BAND- PROVIDING MUSIC EDUCATION AND PERFORMANCE OPPORTUNITIES TO AREA YOUTH
Expenses $156,694
As filed on the 2023 return.
Listed in Part VII
-
GERALD ROSE
EXECUTIVE DI
- Total calculated
- $67,083
- From this org
- $67,083
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SUSAN REINOEHL BIRCH
CHAIR
- Total calculated
- $0
-
TYLER EWEN
TREASURER
- Total calculated
- $0
-
KAY E KOSSEN
DIRECTOR
- Total calculated
- $0
-
KYLE LABREQUE
SECRETARY
- Total calculated
- $0
-
DOUGLAS RIGGS
IMMEDIATE PA
- Total calculated
- $0
-
JOHN SCHWARZ
DIRECTOR
- Total calculated
- $0
-
TED TOLCHER
VICE CHAIR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433189349305218
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.