Form 990 for tax year 2023
Filed by VERMONT RURAL EDUCATION COLLABORATIVE INC.
Totals
- Total revenue
- $349,613
- Total expenses
- $285,436
- Contributions and grants received
- $142,669
- Grants paid
- $30,133
- Program service revenue
- $205,845
- Investment income
- $1,099
- Other revenue
- $0
- Total assets, end of year
- $231,285
- Total liabilities, end of year
- $45,053
- Net assets or fund balances, end of year
- $186,232
- Program services expenses (Part IX)
- $261,674
- Management and general expenses
- $23,762
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $76,983
Program services were 91.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$16,544
-
1e · Government grants (contributions)
$36,125
-
1f · All other contributions, gifts and grants
$90,000
-
2a · Program service revenue: Professional Developem
total $80,365 · related or exempt $80,365
-
2b · Program service revenue: Contract Service Fees
total $4,800 · related or exempt $4,800
-
2c · Program service revenue: YOUTH PROGRAM
total $680 · related or exempt $680
-
2d · Program service revenue: STATE OF VERMONT REVENUE
total $120,000 · related or exempt $120,000
-
3 · Investment income
total $1,099 · related or exempt $1,099
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $30,133 · program services $30,133
-
5 · Compensation of officers, directors and key employees
total $70,323 · program services $70,323
-
10 · Payroll taxes
total $6,603 · management and general $6,603
-
11c · Fees: accounting
total $8,260 · management and general $8,260
-
13 · Office expenses
total $743 · management and general $743
-
17 · Travel
total $6,980 · management and general $6,980
-
23 · Insurance
total $1,176 · management and general $1,176
-
24a · Other expenses: SUPPLIES
total $8,774 · program services $8,774
-
24b · Other expenses: PROFESSIONAL DEVELOPMENT
total $46,543 · program services $46,543
-
24c · Other expenses: PROGRAM FEES
total $35,376 · program services $35,376
-
24d · Other expenses: CONTRACT SERVICES
total $58,244 · program services $58,244
-
24e · All other expenses
total $12,281 · program services $12,281
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $156,448 · end of year $231,045
-
4 · Accounts receivable
beginning of year $2,000 · end of year $240
-
17 · Accounts payable and accrued expenses
beginning of year $4,801 · end of year $10,053
-
19 · Deferred revenue
beginning of year $35,000 · end of year $35,000
-
31 · Retained earnings, endowment or other funds
beginning of year $118,647 · end of year $186,232
Mission and programs · 2023
Mission
VERC provides mini-grants to students and teachers for projects. Hosts events and learning opportunities for teachers and community leaders. Advocates for rural public schools.
Activities or mission (Part I)
VERC provides minigrants directly to students and teachers for projects Hosts events and advocates for students to enhance learning
-
OFFERED PROFESSIONL DEVELOPEMENT TO TEACHERS AND SCHOOL ADMINISTRATORS THROUGHOUT THE YEAR
Expenses $41,293 · Revenue $80,365
-
AWARDED MINI GRANTS TO SCHOOLS FOR INNOVATIVE PROJECTS THAT PROMOTE YOUTH LEADERSHIP, COMMUNITY PARTNERSHIPS AND PLACE-BASED LEARNING
Expenses $30,133 · Grants $7,000
-
PROVIDED OPPOTUNITIES FOR 8TH GRADE STUDENTS TO PROMOTE CAREER AWARENESS AND POST-SECONDARY EDUCATION THAT INCLUDED VISITS TO COLLEGE CAMPUSES IN VERMONT.PROVIDED MIDDLE SCHOOL LEADERSHIP PROGRAM IN PARTNERSHIP WITH NORTHWOODS STEWARDSHIP CENTER IN SUPPORT OF TRANSITION TO HIGH SCHOOL.
Expenses $5,557
As filed on the 2023 return.
Listed in Part VII
-
Karen ConroyKAREN CONROY
PresidentDirector
- Total calculated
- $0
- Hours/week
- 3
-
Emilie KnisleyEMILIE KNISLEY
Vice PresidentDirecto
- Total calculated
- $0
- Hours/week
- 3
-
Elaine CollinsELAINE COLLINS
TreasurerDirector
- Total calculated
- $0
- Hours/week
- 3
-
Tim MulliganTIM MULLIGAN
SecretaryDirector
- Total calculated
- $0
- Hours/week
- 3
-
Sean McMannonSEAN MCMANNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kyle ChadburnKYLE CHADBURN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Chuck PattersonCHUCK PATTERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Chris MillerCHRIS MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ken CadowKEN CADOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Margarte MacLeanMARGARTE MACLEAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer BlayJENNIFER BLAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
John CastleJOHN CASTLE
Executive Director
- Total calculated
- $70,323
- From this org
- $70,323
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413189349307426
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.