Totals
- Total revenue
- $916,419
- Total expenses
- $279,843
- Contributions and grants received
- $834,785
- Grants paid
- $5,000
- Program service revenue
- $0
- Investment income
- $81,634
- Other revenue
- $0
- Total assets, end of year
- $1,225,130
- Total liabilities, end of year
- $2,398
- Net assets or fund balances, end of year
- $1,222,732
- Program services expenses (Part IX)
- $166,648
- Management and general expenses
- $93,225
- Fundraising expenses
- $19,970
- Program service expenses (Part III)
- $166,648
Program services were 59.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$834,785
-
1g · Noncash contributions included above
$6,720
-
3 · Investment income
total $3,687 · excluded $3,687
-
7a · Gross sales of assets other than inventory
securities $129,318
-
7b · Less cost or other basis and sales expenses
securities $51,371
-
7c · Gain or loss
securities $77,947
-
7d · Net gain or loss
total $77,947 · excluded $77,947
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $5,000 · program services $5,000
-
5 · Compensation of officers, directors and key employees
total $114,400 · program services $62,920 · management and general $40,040 · fundraising $11,440
-
7 · Other salaries and wages
total $25,051 · program services $752 · management and general $23,548 · fundraising $751
-
8 · Pension plan contributions
total $3,831 · program services $2,107 · management and general $1,341 · fundraising $383
-
9 · Other employee benefits
total $11,715 · program services $6,443 · management and general $4,100 · fundraising $1,172
-
10 · Payroll taxes
total $10,667 · program services $5,867 · management and general $3,733 · fundraising $1,067
-
11c · Fees: accounting
total $2,350 · program services $940 · management and general $940 · fundraising $470
-
11g · Fees: other
total $28,015 · program services $26,563 · management and general $52 · fundraising $1,400
-
12 · Advertising and promotion
total $2,247 · management and general $2,022 · fundraising $225
-
13 · Office expenses
total $699 · program services $72 · management and general $589 · fundraising $38
-
14 · Information technology
total $5,346 · program services $273 · management and general $5,006 · fundraising $67
-
16 · Occupancy
total $4,000 · program services $1,600 · management and general $1,600 · fundraising $800
-
17 · Travel
total $3,450 · program services $2,128 · management and general $1,297 · fundraising $25
-
19 · Conferences, conventions and meetings
total $3,339 · program services $1,044 · management and general $2,195 · fundraising $100
-
22 · Depreciation, depletion and amortization
total $253 · program services $101 · management and general $101 · fundraising $51
-
23 · Insurance
total $1,713 · program services $685 · management and general $685 · fundraising $343
-
24a · Other expenses: CONSERVATION AND PRESER
total $48,143 · program services $48,143
-
24b · Other expenses: TELEPHONE
total $2,550 · program services $1,020 · management and general $1,020 · fundraising $510
-
24c · Other expenses: MISCELLANEOUS
total $2,386 · management and general $1,572 · fundraising $814
-
24d · Other expenses: MEMBERSHIP DUES & SUBSC
total $1,481 · program services $200 · management and general $1,281
-
24e · All other expenses
total $3,207 · program services $790 · management and general $2,103 · fundraising $314
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $276,114 · end of year $222,056
-
2 · Savings and temporary cash investments
beginning of year $208,685 · end of year $208,680
-
10a · Land, buildings and equipment: cost or other basis
$63,300
-
10b · Land, buildings and equipment: accumulated depreciation
$30,040
-
10c · Land, buildings and equipment, net
beginning of year $24,793 · end of year $33,260
-
12 · Investments: other securities
beginning of year $67,094 · end of year $731,134
-
14 · Intangible assets
beginning of year $29,000 · end of year $29,000
-
15 · Other assets
beginning of year $3,000 · end of year $1,000
-
17 · Accounts payable and accrued expenses
beginning of year $2,712 · end of year $2,398
-
27 · Net assets without donor restrictions
beginning of year $605,928 · end of year $1,191,232
-
28 · Net assets with donor restrictions
beginning of year $46 · end of year $31,500
Mission and programs · 2022
Mission
CADDO LAKE INSTITUTE, INC. IS A NON-PROFIT SCIENTIFIC AND EDUCATIONAL CORPORATION WITH THE MISSION OF PROTECTING THE ECOLOGICAL, CULTURAL AND ECONOMIC INTEGRITY OF CADDO LAKE, ITS ASSOCIATED WETLANDS, AND SURROUNDING PLANT AND WILDLIFE HABITATS.
Activities or mission (Part I)
CONSERVE AND IMPROVE THE ECOLOGICAL VALUE OF CADDO LAKE
-
CONSERVATION AND EDUCATION ACTIVITIES FOR THE PROTECTION OF CADDO LAKE.
Expenses $166,648 · Grants $5,000
As filed on the 2022 return.
Listed in Part VII
-
Don HenleyDON HENLEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Sandra HaverlahSANDRA HAVERLAH
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
J Marshall Jones JrJ MARSHALL JONES JR
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jerry CargillJERRY CARGILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher CampbellCHRISTOPHER CAMPBELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rick MichaelsRICK MICHAELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laura-Ashley OverdykeLAURA-ASHLEY OVERDYKE
EXECUTIVE DIRECTOR
- Total calculated
- $114,400
- From this org
- $114,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$5,000
WEEVIL GREENHOUSE SUPPORT INVASIVES: FIGHTING GIANT SALVINIA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349312205
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.