Totals
- Total revenue
- $275,016
- Total expenses
- $220,506
- Contributions and grants received
- $223,749
- Grants paid
- $17,468
- Program service revenue
- $15,111
- Investment income
- $300
- Other revenue
- $35,856
- Total assets, end of year
- $260,311
- Total liabilities, end of year
- $886
- Net assets or fund balances, end of year
- $259,425
- Program services expenses (Part IX)
- $58,293
- Management and general expenses
- $28,522
- Fundraising expenses
- $133,691
- Program service expenses (Part III)
- $58,293
Program services were 26.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$120,540
-
1e · Government grants (contributions)
$82,000
-
1f · All other contributions, gifts and grants
$21,209
-
2a · Program service revenue: MEMBERSHIP DUES - W/BENEFITS
total $15,111 · related or exempt $15,111
-
3 · Investment income
total $300 · related or exempt $300
-
8a · Fundraising events: gross income
$51,857
-
8a · Fundraising events: contributions included on line 1c
$120,540
-
8b · Fundraising events: direct expenses
$16,001
-
8c · Net income from fundraising events
total $35,856
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $17,468 · program services $17,468
-
5 · Compensation of officers, directors and key employees
total $27,605 · program services $27,605
-
7 · Other salaries and wages
total $11,336 · management and general $11,336
-
10 · Payroll taxes
total $3,349 · management and general $3,349
-
11c · Fees: accounting
total $3,394 · management and general $3,394
-
11g · Fees: other
total $2,092 · fundraising $2,092
-
12 · Advertising and promotion
total $3,244 · fundraising $3,244
-
13 · Office expenses
total $3,655 · program services $757 · management and general $2,898
-
16 · Occupancy
total $6,000 · program services $6,000
-
17 · Travel
total $2,381 · program services $2,381
-
20 · Interest
total $101 · management and general $101
-
22 · Depreciation, depletion and amortization
total $921 · program services $921
-
23 · Insurance
total $3,728 · management and general $3,728
-
24a · Other expenses: SOIL & PLANTERS
total $34,011 · fundraising $34,011
-
24b · Other expenses: MULCH,LANDSCAPING, SOIL
total $32,062 · fundraising $32,062
-
24c · Other expenses: PROJECT 535-STAMPED CONCR
total $30,500 · fundraising $30,500
-
24d · Other expenses: 2 PNT PARK BTRFLY PLANTER
total $7,302 · fundraising $7,302
-
24e · All other expenses
total $31,357 · program services $3,161 · management and general $3,716 · fundraising $24,480
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $194,024 · end of year $249,030
-
10a · Land, buildings and equipment: cost or other basis
$31,209
-
10b · Land, buildings and equipment: accumulated depreciation
$25,978
-
10c · Land, buildings and equipment, net
beginning of year $6,152 · end of year $5,231
-
15 · Other assets
beginning of year $6,050 · end of year $6,050
-
25 · Other liabilities
beginning of year $1,411 · end of year $886
-
27 · Net assets without donor restrictions
beginning of year $204,815 · end of year $259,425
Mission and programs · 2023
Mission
ECONOMIC DEVELOPMENT AND REVITALIZING THE CITY OF PORTSMOUTH, OHIO
-
REVITALIZATION OF DOWNTOWN PORTSMOUTH INCLUDING THE UP KEEP OF THE ESPLANADE
Expenses $13,220
-
MINI GRANTS TO ASSIST PROPERTY OWNERS WITH BUILDING MAINTENANCE AND IMPROVEMENTS TO THEIR PROPERTIES
Expenses $17,468 · Grants $17,468
-
REVITALIZATION OF DOWNTOWN PORTSMOUTH INCLUDING THE UP KEEP OF THE ESPLANADE
Expenses $27,605
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Emily UldrichEMILY ULDRICH
EXECUTIVE DI
- Total calculated
- $27,605
- From this org
- $27,605
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sue BurkeSUE BURKE
PRESIDENT
- Total calculated
- $0
-
Trisha SchmidtTRISHA SCHMIDT
VICE PRESIDE
- Total calculated
- $0
-
Diana RatliffDIANA RATLIFF
SECRETARY
- Total calculated
- $0
-
Vicki HatcherVICKI HATCHER
TREASURER
- Total calculated
- $0
-
Linda DonaldsonLINDA DONALDSON
MEMBER
- Total calculated
- $0
-
Sidney LeggSIDNEY LEGG
MEMBER
- Total calculated
- $0
-
Sarah BaldridgeSARAH BALDRIDGE
MEMBER
- Total calculated
- $0
-
Jessica WebbJESSICA WEBB
MEMBER
- Total calculated
- $0
-
Karen CobbsKAREN COBBS
MEMBER
- Total calculated
- $0
-
Prudy CopasPRUDY COPAS
MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
WRIGHTS FARM CENTER
$15,500
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431309349303633
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.