Form 990 for tax year 2023
Filed by FAMILY PROMISE OF BELL COUNTY INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 27 June 2025. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Both are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $1,664,872
- Total expenses
- $616,822
- Contributions and grants received
- $1,653,183
- Grants paid
- $0
- Program service revenue
- $3,952
- Investment income
- $7,737
- Other revenue
- $0
- Total assets, end of year
- $3,143,622
- Total liabilities, end of year
- $22,714
- Net assets or fund balances, end of year
- $3,120,908
- Program services expenses (Part IX)
- $489,391
- Management and general expenses
- $112,307
- Fundraising expenses
- $15,124
- Program service expenses (Part III)
- $489,391
Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$69,761
-
1f · All other contributions, gifts and grants
$1,583,422
-
1g · Noncash contributions included above
$35,310
-
2a · Program service revenue: MISCELLANEOUS
total $3,952 · related or exempt $3,952
-
3 · Investment income
total $7,737 · excluded $7,737
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $82,500 · program services $53,625 · management and general $20,625 · fundraising $8,250
-
7 · Other salaries and wages
total $115,353 · program services $109,049 · management and general $482 · fundraising $5,822
-
10 · Payroll taxes
total $14,790 · program services $12,160 · management and general $1,578 · fundraising $1,052
-
11c · Fees: accounting
total $23,625 · management and general $23,625
-
12 · Advertising and promotion
total $2,770 · program services $2,354 · management and general $416
-
16 · Occupancy
total $4,041 · program services $4,041
-
22 · Depreciation, depletion and amortization
total $55,110 · program services $38,577 · management and general $16,533
-
23 · Insurance
total $9,107 · management and general $9,107
-
24a · Other expenses: CLIENT SERVICES
total $152,832 · program services $152,832
-
24b · Other expenses: DIVERSION PROGRAM
total $64,009 · program services $64,009
-
24c · Other expenses: GIFTS IN KIND - DONATED
total $20,750 · program services $20,750
-
24d · Other expenses: MEALS
total $14,560 · program services $14,560
-
24e · All other expenses
total $57,375 · program services $17,434 · management and general $39,941
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $334,351 · end of year $347,071
-
2 · Savings and temporary cash investments
beginning of year $56,631 · end of year $565,400
-
3 · Pledges and grants receivable
beginning of year $11,160 · end of year $553,556
-
9 · Prepaid expenses and deferred charges
beginning of year $6,274 · end of year $6,811
-
10a · Land, buildings and equipment: cost or other basis
$1,763,003
-
10b · Land, buildings and equipment: accumulated depreciation
$92,219
-
10c · Land, buildings and equipment, net
beginning of year $1,669,501 · end of year $1,670,784
-
17 · Accounts payable and accrued expenses
beginning of year $6,242 · end of year $22,714
-
27 · Net assets without donor restrictions
beginning of year $2,059,112 · end of year $3,002,452
-
28 · Net assets with donor restrictions
beginning of year $12,563 · end of year $118,456
Mission and programs · 2023
Mission
TO PROVIDE SERVICES TO HOMELESS FAMILIES THROUGH COMMUNITY PARTNERSHIPS AND FAITH CONGREGATIONS.
-
SUPPLIES AND SUPPORT PROVIDED TO CLIENTS.
Expenses $272,550 · Revenue $3,952
-
CASE MANAGEMENT AND FACILITY USE FOR CLIENTS DAY TIME ACTIVITIES.
Expenses $152,832
-
DIVERSION- PROGRAM UTILIZED TO HELP FAMILIES WHO ARE HOMELESS OR ABOUT TO BECOME HOMELESS FROM HAVING TO ENTER A SHELTER BY HELPING WITH BARRIERS TO HOUSING, SUCH AS BUT NOT LIMITED TO, DEPOSITS, FIRST MONTHS RENT, UTILITY HELP, ETC.
Expenses $64,009
As filed on the 2023 return.
Listed in Part VII
-
EMILY LAVIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
BEN BURNETT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
ADRIAN LOPEZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
KHANG DUONG
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
KIRBI BARBOSA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TONY COLLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHNATHAN ELLIOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAYSPRING FOWLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
REBECCA HAYES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RUCKER PRESTON
EXECUTIVE DIRECTOR
- Total calculated
- $76,875
- From this org
- $76,875
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
ROB MARSHALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTINA WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500439349300900
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.