Form 990 for tax year 2022
Filed by PALM BEACH GARDENS YOUTH ATHLETIC ASSOCIATION.
Totals
- Total revenue
- $4,333,618
- Total expenses
- $4,390,913
- Contributions and grants received
- $627,154
- Grants paid
- $77,591
- Program service revenue
- $3,661,327
- Investment income
- $321
- Other revenue
- $44,816
- Total assets, end of year
- $1,633,982
- Total liabilities, end of year
- $328,909
- Net assets or fund balances, end of year
- $1,305,073
- Program services expenses (Part IX)
- $3,686,286
- Management and general expenses
- $678,422
- Fundraising expenses
- $26,205
- Program service expenses (Part III)
- $3,686,286
Program services were 84.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$58,675
-
1f · All other contributions, gifts and grants
$568,479
-
2a · Program service revenue: TOURNAMENT FEES
total $1,940,006 · related or exempt $1,940,006
-
2b · Program service revenue: REGISTRATION FEES
total $1,721,321 · related or exempt $1,721,321
-
3 · Investment income
total $71 · excluded $71
-
7a · Gross sales of assets other than inventory
other assets $250
-
7c · Gain or loss
other assets $250
-
7d · Net gain or loss
total $250 · excluded $250
-
10a · Gross sales of inventory
$213,221
-
10b · Cost of goods sold
$168,405
-
10c · Net income from sales of inventory
total $44,816 · excluded $44,816
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $21,741 · program services $21,741
-
2 · Grants to domestic individuals
total $55,850 · program services $55,850
-
7 · Other salaries and wages
total $269,360 · program services $58,696 · management and general $210,664
-
10 · Payroll taxes
total $20,574 · program services $4,434 · management and general $16,140
-
11a · Fees: management
total $263,192 · management and general $263,192
-
11b · Fees: legal
total $9,255 · management and general $9,255
-
11c · Fees: accounting
total $16,000 · management and general $16,000
-
11g · Fees: other
total $1,530,384 · program services $1,530,384
-
12 · Advertising and promotion
total $1,102 · management and general $1,102
-
13 · Office expenses
total $101,386 · program services $58,240 · management and general $43,146
-
14 · Information technology
total $23,760 · management and general $23,760
-
16 · Occupancy
total $7,296 · management and general $7,296
-
17 · Travel
total $182,806 · program services $182,806
-
22 · Depreciation, depletion and amortization
total $14,647 · management and general $14,647
-
23 · Insurance
total $43,255 · program services $43,255
-
24a · Other expenses: UNIFORMS
total $372,747 · program services $372,747
-
24b · Other expenses: OFFICIATING FEES
total $346,569 · program services $346,569
-
24c · Other expenses: TOURNAMENT ENTRY AND HOSTING
total $278,893 · program services $278,893
-
24d · Other expenses: FACILITY USAGE
total $326,828 · program services $326,828
-
24e · All other expenses
total $505,268 · program services $405,843 · management and general $73,220 · fundraising $26,205
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,067 · end of year $1,790
-
2 · Savings and temporary cash investments
beginning of year $1,549,278 · end of year $1,545,367
-
4 · Accounts receivable
beginning of year $3,847 · end of year $8,128
-
9 · Prepaid expenses and deferred charges
beginning of year $14,297 · end of year $5,348
-
10a · Land, buildings and equipment: cost or other basis
$166,285
-
10b · Land, buildings and equipment: accumulated depreciation
$100,504
-
10c · Land, buildings and equipment, net
beginning of year $30,998 · end of year $65,781
-
15 · Other assets
beginning of year $7,300 · end of year $7,568
-
17 · Accounts payable and accrued expenses
beginning of year $80,182 · end of year $113,236
-
19 · Deferred revenue
beginning of year $150,011 · end of year $199,506
-
25 · Other liabilities
beginning of year $14,226 · end of year $16,167
-
27 · Net assets without donor restrictions
beginning of year $1,362,368 · end of year $1,305,073
Mission and programs · 2022
Mission
YOUTH ATHLETIC LEAGUE THAT SUPPORTS, SPONSORS AND PROMOTES SPORTS, RECREATION & SAFETY PROGRAMS FOR SCHOOL-AGED CHILDREN (K-12TH) FOR RESIDENTS OF PALM BEACH GARDENS AND THE SURROUNDING AREAS.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $2,506,438 · Grants $46,706 · Revenue $2,522,074
-
BASEBALL: PROVIDES RECREATION, TRAVEL, ALL-STAR AND TOURNAMENT BASEBALL EDUCATION AND PLAY FOR SCHOOL AGED CHILDREN (4-15) OF PALM BEACH GARDENS, FL AND THE SURROUNDING COMMUNITIES. THE PROGRAM SERVES APPROXIMATELY 400 CHILDREN IN FALL AND 590 CHILDREN IN THE SPRING. THE PROGRAM HOSTS 4-5 TOURNAMENTS PER YEAR SERVING APPROXIMATELY 150 TEAMS OF 12-13 PLAYERS EACH TEAM, WITH TEAMS COMPRISED OF PLAYERS FROM ACROSS THE STATE AND THE SOUTHEAST REGION. THE BASEBALL PROGRAM HAS TEAMED UP WITH THE MIRACLE LEAGUE OF PALM BEACH COUNTY,PARTICIPATING IN EXHIBITION GAMES TO ALLOW CHILDREN TO PLAY BASEBALL REGARDLESS OF ABILITY.
Expenses $393,551 · Grants $22,236 · Revenue $331,038
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $223,804 · Grants $1,000 · Revenue $240,310
-
SEE SCHEDULE O.
Expenses $562,493 · Grants $7,649 · Revenue $567,905
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Debra MarchesaniDEBRA MARCHESANI
SENIOR ACCOUNTANT
- Total calculated
- $108,499
- From this org
- $108,499
- From related orgs
- $0
- Other
- $0
- Hours/week
- 43
-
Hal VenoffHAL VENOFF
AT LARGE
- Total calculated
- $0
- Hours/week
- 5
-
Benjamin SchwabBENJAMIN SCHWAB
PRESIDENT - BASKETBALL
- Total calculated
- $0
- Hours/week
- 25
-
Anthony PulieriANTHONY PULIERI
PRESIDENT - FOOTBALL
- Total calculated
- $0
- Hours/week
- 25
-
Mike JenkinsMIKE JENKINS
AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Kristin ColemanKRISTIN COLEMAN
AT LARGE
- Total calculated
- $0
- Hours/week
- 5
-
Casey HaggertyCASEY HAGGERTY
PRESIDENT - BASEBALL
- Total calculated
- $0
- Hours/week
- 25
-
Michelle HeimMICHELLE HEIM
PRESIDENT - SOFTBALL
- Total calculated
- $0
- Hours/week
- 10
-
Richard DusenburyRICHARD DUSENBURY
PRESIDENT - SOCCER
- Total calculated
- $0
- Hours/week
- 25
-
Nick DitommasoNICK DITOMMASO
AT LARGE
- Total calculated
- $0
- Hours/week
- 3
-
Nick HaffeyNICK HAFFEY
PRESIDENT - FLAG FOOTBALL
- Total calculated
- $0
- Hours/week
- 15
-
Nile KhanfarNILE KHANFAR
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Seth AbramsSETH ABRAMS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 15
-
Robert ColemanROBERT COLEMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 8
-
David CravenDAVID CRAVEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
FIREFIGHTERS TO THE RESCUE INC
$12,403
AID TO FALLEN FIREFIGHTERS FAMILIES
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349304950
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.