Totals
- Total revenue
- $5,837,590
- Total expenses
- $5,307,907
- Contributions and grants received
- $5,826,760
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,052
- Other revenue
- $9,778
- Total assets, end of year
- $3,062,963
- Total liabilities, end of year
- $1,942,277
- Net assets or fund balances, end of year
- $1,120,686
- Program services expenses (Part IX)
- $4,976,499
- Management and general expenses
- $269,826
- Fundraising expenses
- $61,582
- Program service expenses (Part III)
- $4,976,499
Program services were 93.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$364,600
-
1f · All other contributions, gifts and grants
$5,462,160
-
3 · Investment income
total $1,052 · excluded $1,052
-
11a · Other revenue: MISCELLANEOUS
total $9,778 · related or exempt $9,778
-
11e · Other revenue, total
$9,778
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $368,812 · program services $257,500 · management and general $84,287 · fundraising $27,025
-
7 · Other salaries and wages
total $656,658 · program services $585,296 · management and general $46,278 · fundraising $25,084
-
11b · Fees: legal
total $4,327 · management and general $4,327
-
11c · Fees: accounting
total $17,500 · management and general $17,500
-
11g · Fees: other
total $290,953 · program services $267,401 · management and general $23,552
-
12 · Advertising and promotion
total $7,520 · program services $5,270 · management and general $2,250
-
13 · Office expenses
total $44,997 · program services $31,043 · management and general $11,667 · fundraising $2,287
-
17 · Travel
total $69,218 · program services $60,077 · management and general $9,141
-
22 · Depreciation, depletion and amortization
total $9,630 · management and general $9,141 · fundraising $489
-
23 · Insurance
total $5,078 · management and general $4,820 · fundraising $258
-
24a · Other expenses: OTHER OPERATIONS
total $3,452,091 · program services $3,434,037 · management and general $18,054
-
24b · Other expenses: CONTRACT SERVICES
total $289,911 · program services $260,244 · management and general $29,667
-
24c · Other expenses: BOOKS, SUBSCRIPTIONS &
total $49,309 · program services $39,349 · management and general $7,454 · fundraising $2,506
-
24d · Other expenses: DONATIONS
total $21,690 · program services $21,190 · management and general $500
-
24e · All other expenses
total $20,213 · program services $15,092 · management and general $1,188 · fundraising $3,933
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,514,038 · end of year $162,436
-
2 · Savings and temporary cash investments
beginning of year $2,822,133 · end of year $2,373,005
-
4 · Accounts receivable
beginning of year $214,092 · end of year $333,503
-
9 · Prepaid expenses and deferred charges
beginning of year $1,000 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$213,217
-
10b · Land, buildings and equipment: accumulated depreciation
$19,198
-
10c · Land, buildings and equipment, net
beginning of year $3,359 · end of year $194,019
-
15 · Other assets
beginning of year $100,000 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $659,228 · end of year $358,697
-
19 · Deferred revenue
beginning of year $5,404,391 · end of year $1,583,580
-
27 · Net assets without donor restrictions
beginning of year $342,957 · end of year $657,640
-
28 · Net assets with donor restrictions
beginning of year $248,046 · end of year $463,046
Mission and programs · 2022
Mission
OPPORTUNITY IN MONTGOMERY COUNTY, OHIO, SHOULD NOT DEPEND ON WHAT YOU LOOK LIKE OR WHERE YOU GREW UP. LEARN TO EARN DAYTON FOSTERS THE SUCCESS OF ALL MONTGOMERY COUNTY CHILDREN FROM BIRTH UNTIL THEY GRADUATE FROM COLLEGE OR EARN A HIGH-QUALITY CREDENTIAL.
Activities or mission (Part I)
OUR MISSION IS TO ENSURE THAT CHILDREN IN THE DAYTON, OHIO REGION ARE SUCCESSFUL STUDENTS AND ULTIMATELY SUCCESSFUL IN THE WORLD OF WORK. OUR COMMUNITY'S VITALITY AND ITS ATTRACTIVENESS TO EMPLOYERS DEPEND ON HAVING EDUCATED CITIZENS AND A KNOWLEDGEABLE AND SKILLED WORKFORCE. OUR VISION IS THAT, TOGETHER WITH OUR PARTNERS, LEARN TO EARN DAYTON WILL WORK TO ENSURE THAT EVERY YOUNG PERSON IN THE DAYTON REGION IS READY TO LEARN BY KINDERGARTEN AND READY TO EARN UPON GRADUATION FROM COLLEGE OR AFTER EARNING A HIGH QUALITY CREDENTIAL.
-
ENSURE ALL STUDENTS IN THE DAYTON, OHIO AREA HAVE EQUAL OPPORTUNITIES IN EDUCATION. A SIGNIFICANT PART OF THAT EQUITY WORK IS OCCURRING THROUGH A PLACE-BASED INITIATIVE THAT IS OCCURRING IN A DEFINED SECTION OF THE CITY OF DAYTON. L2ED, WORKING WITH A WIDE VARIETY OF COMMUNITY STAKEHOLDERS AND PARTNERS, IS ENDEAVORING TO IMPLEMENT A SET OF STRATEGIES AND COMMUNITY ENGAGEMENT PRACTICES THAT WILL IMPACT THE SOCIAL AND ECONOMIC VITALITY OF THE NORTHWEST AREA OF DAYTON
Expenses $4,050,020
-
COLLEGE AND CAREER READINESS. MONTGOMERY COUNTY SET A GOAL THAT BY 2025, 60% OF WORKING-AGE ADULTS WILL HAVE A POSTSECONDARY CREDENTIAL. IN PARTNERSHIP WITH MONTGOMERY COUNTY'S PUBLIC SCHOOLS AND THE REGION'S 2- AND 4-YEAR COLLEGES, LEARN TO EARN DAYTON ALIGNS PARTNERS AROUND COMMUNITY GOALS AND CENTERS ITS WORK TO BUILD EQUITY. THEY IDENTIFY EVIDENCE-BASED SUPPORTS, WORK WITH STAKEHOLDERS, AND BRING BEST PRACTICES TO STUDENTS AND FAMILIES.
Expenses $893,284
-
ENSURE ALL STUDENTS IN THE DAYTON, OHIO AREA HAVE EQUAL OPPORTUNITIES IN EDUCATION.
Expenses $30,547
-
KINDERGARTEN READINESS. LEARN TO EARN DAYTON PARTNERS WITH EARLY CHILDHOOD PROVIDERS AND COMMUNITY PARTNERS TO ENSURE CHILDREN BIRTH TO AGE 5 HAVE ACCESS TO THE HIGH-QUALITY SERVICES AND RESOURCES THEY NEED TO BE FULLY READY FOR KINDERGARTEN. PARTICULAR ATTENTION IS GIVEN TO CLOSING OPPORTUNITY GAPS FOR BLACK AND LATINO STUDENTS AND STUDENTS EXPERIENCING POVERTY.
Expenses $2,648
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Stacy SchweikhartSTACY SCHWEIKHART
CHIEF EXECUTIVE OFFICER
- Total calculated
- $69,884
- From this org
- $62,846
- From related orgs
- $0
- Other
- $7,038
- Hours/week
- 40
-
Andrew DibertANDREW DIBERT
DIRECTOR OF FINANCE & OPERATIONS
- Total calculated
- $5,375
- From this org
- $2,798
- From related orgs
- $0
- Other
- $2,577
- Hours/week
- 40
-
Kippy UngerleiderKIPPY UNGERLEIDER
CHAIR
- Total calculated
- $0
- Hours/week
- 2.5
-
Kristina KeanKRISTINA KEAN
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 1.25
-
Colleen RyanCOLLEEN RYAN
PAST-CHAIR
- Total calculated
- $0
- Hours/week
- 1.25
-
Vanessa WardVANESSA WARD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.25
-
John HaleyJOHN HALEY
TRESURER
- Total calculated
- $0
- Hours/week
- 1.25
-
Nate BrandstaterNATE BRANDSTATER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dale BrunnerDALE BRUNNER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Bob CurryBOB CURRY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tim KambitschTIM KAMBITSCH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Art HarlanART HARLAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Michelle LovelyMICHELLE LOVELY
TRUSTEE
- Total calculated
- $211,290
- From this org
- $0
- From related orgs
- $192,276
- Other
- $19,014
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $192,276 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $19,014 related
- Filer's total
- $0 + $211,290 related
-
Melissa TolleMELISSA TOLLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Michelle KayeMICHELLE KAYE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Shannon CoxSHANNON COX
EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 1.25
-
Thomas LasleyTHOMAS LASLEY
FORMER ACTING CEO
- Total calculated
- $111,385
- From this org
- $111,138
- From related orgs
- $0
- Other
- $247
- Hours/week
- 40
-
Marie GiffenMARIE GIFFEN
FORMER DIRECTOR OF FINANCE
- Total calculated
- $33,916
- From this org
- $33,911
- From related orgs
- $0
- Other
- $5
- Hours/week
- 12
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART II, B
- THOMAS LASLEY, STACY SCHWEIKHART, ANDREW DIBERT & MARIE GIFFEN ARE PAID BY MONTGOMERY COUNTY EDUCATIONAL SERVICE CENTER, AN UNRELATED THIRD PARTY, THUS THERE ARE NO W2S ISSUED BY THE ORGANIZATION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · COMMUNITY FOUNDATION · OH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431349349306773
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.