Form 990 for tax year 2023
Filed by FIRST CALL FOR HELP OF BROWARD INC.
Totals
- Total revenue
- $7,746,005
- Total expenses
- $7,918,582
- Contributions and grants received
- $7,679,806
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $49,179
- Other revenue
- $17,020
- Total assets, end of year
- $2,964,565
- Total liabilities, end of year
- $366,214
- Net assets or fund balances, end of year
- $2,598,351
- Program services expenses (Part IX)
- $7,233,844
- Management and general expenses
- $260,557
- Fundraising expenses
- $424,181
- Program service expenses (Part III)
- $7,233,844
Program services were 91.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$7,394,351
-
1f · All other contributions, gifts and grants
$285,455
-
3 · Investment income
total $49,179 · related or exempt $49,179
-
11a · Other revenue: ENDOWMENT INCOME
total $8,743 · related or exempt $8,743
-
11b · Other revenue: MISCELLANEOUS INCOME
total $8,277 · related or exempt $8,277
-
11e · Other revenue, total
$17,020
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $4,477,044 · program services $4,121,196 · management and general $162,033 · fundraising $193,815
-
9 · Other employee benefits
total $478,375 · program services $455,545 · management and general $13,902 · fundraising $8,928
-
10 · Payroll taxes
total $340,173 · program services $320,186 · management and general $12,258 · fundraising $7,729
-
11g · Fees: other
total $700,643 · program services $598,745 · management and general $17,127 · fundraising $84,771
-
13 · Office expenses
total $49,004 · program services $41,581 · management and general $4,318 · fundraising $3,105
-
16 · Occupancy
total $23,786 · program services $6,608 · management and general $17,178
-
17 · Travel
total $26,591 · program services $19,807 · management and general $6,594 · fundraising $190
-
19 · Conferences, conventions and meetings
total $17,019 · program services $15,506 · management and general $962 · fundraising $551
-
22 · Depreciation, depletion and amortization
total $7,468 · program services $7,468
-
23 · Insurance
total $30,734 · program services $27,663 · management and general $1,117 · fundraising $1,954
-
24a · Other expenses: GRANTS
total $1,349,457 · program services $1,349,457
-
24b · Other expenses: TELEPHONE
total $173,049 · program services $157,260 · management and general $10,337 · fundraising $5,452
-
24c · Other expenses: MISCELLANEOUS
total $109,257 · program services $83,036 · management and general $8,286 · fundraising $17,935
-
24d · Other expenses: SPECIAL EVENTS
total $97,314 · fundraising $97,314
-
24e · All other expenses
total $38,668 · program services $29,786 · management and general $6,445 · fundraising $2,437
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,821,651 · end of year $1,877,408
-
4 · Accounts receivable
beginning of year $1,497,507 · end of year $1,076,576
-
9 · Prepaid expenses and deferred charges
beginning of year $765 · end of year $3,256
-
10a · Land, buildings and equipment: cost or other basis
$170,147
-
10b · Land, buildings and equipment: accumulated depreciation
$162,822
-
10c · Land, buildings and equipment, net
beginning of year $13,775 · end of year $7,325
-
17 · Accounts payable and accrued expenses
beginning of year $562,770 · end of year $366,214
-
27 · Net assets without donor restrictions
beginning of year $2,770,928 · end of year $2,598,351
Mission and programs · 2023
Mission
2-1-1 BROWARD MANAGED 95,252 CONTACTS IN FY 2023/2024, INCLUDING CALLS, CHAT SESSIONS, TEXTS, AND EMAIL REQUESTS. THERE WERE ALSO 177,048 SEARCHES MADE BY PEOPLE USING THE ONLINE PUBLIC PORTAL TO FIND HELP. CALLERS WERE PROVIDED WITH CRISIS/SUICIDE INTERVENTION AND LISTENING SUPPORT AND WERE CONNECTED WITH APPROXIMATELY 3,324 HEALTH AND HUMAN SERVICE PROGRAMS ACROSS ALACHUA, BRADFORD, BROWARD, DIXIE, GILCHRIST, LAFAYETTE, LEVY, MARION, - UNION COUNTIES. CONFIDENTIAL, ANONYMOUS, MULTI-LINGUAL SERVICES ARE AVAILABLE TO FAMILIES AND INDIVIDUALS 24 HOURS PER DAY, 365 DAYS PER YEAR SIMPLY BY DIALING 2-1-1.
Activities or mission (Part I)
2-1-1 BROWARD IS THE LIVE, 24-HOUR COMPREHENSIVE HELPINE, PROVIDING ALL PEOPLE WITH CRISIS,HEALTH AND HUMAN SERVICES AND CONNECTING THEM TO RESOURCES IN OUR COMMUNITY.
-
2-1-1 BROWARD ANSWERED 95,252 CONTACTS FROM PEOPLE IN NEED AND CONNECTED THEM WITH THE PROGRAMS AND SERVICES THROUGHOUT ALACHUA, BRADFORD, BROWARD, DIXIE, GILCHRIST, LAFAYETTE, LEVY, MARION, - UNION COUNTIES THAT COULD HELP THEM. IN ADDITION, 211 HELPLINE COUNSELORS CONNECTED PARTICIPANTS TO CRISIS, HEALTH, AND HUMAN SERVICES BY PROVIDING 170,174 REFERRALS TO RESOURCES IN OUR COMMUNITY. 211 CONDUCTED NEEDS ASSESSMENTS THAT TACKLED COMPLEX ISSUES, SUCH AS MENTAL HEALTH & WELLNESS, SUICIDE, AND BASIC NEEDS. COMPREHENSIVE NEEDS ASSESSMENTS ADDRESSED 242,770 NEEDS OF PARTICIPANTS.
Expenses $7,233,844
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sheila J SmithSHEILA J SMITH
PRESIDENT/CE
- Total calculated
- $173,432
- From this org
- $173,432
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $173,432
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $173,432
-
Francisco IsazaFRANCISCO ISAZA
CHIEF OPER O
- Total calculated
- $115,448
- From this org
- $115,448
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Louisa MorrisLOUISA MORRIS
CHIEF FIN/HR
- Total calculated
- $115,003
- From this org
- $115,003
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
William SpencerWILLIAM SPENCER
CHIEF SOCIAL
- Total calculated
- $111,089
- From this org
- $111,089
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Yvette BirdsongYVETTE BIRDSONG
BOARD MEMBER
- Total calculated
- $0
-
Jeff BrandstaetterJEFF BRANDSTAETTER
BOARD MEMBER
- Total calculated
- $0
-
Timothy BryantTIMOTHY BRYANT
BOARD MEMBER
- Total calculated
- $0
-
Kavita ChanneKAVITA CHANNE
BOARD MEMBER
- Total calculated
- $0
-
Brett FriedmanBRETT FRIEDMAN
BOARD MEMBER
- Total calculated
- $0
-
Robert FurmanROBERT FURMAN
BOARD MEMBER
- Total calculated
- $0
-
Kate GoldmanKATE GOLDMAN
BOARD MEMBER
- Total calculated
- $0
-
Kip Hunter-EpsteinKIP HUNTER-EPSTEIN
BOARD MEMBER
- Total calculated
- $0
-
Marc InfanteMARC INFANTE
BOARD MEMBER
- Total calculated
- $0
-
Veronica JimenezVERONICA JIMENEZ
BOARD MEMBER
- Total calculated
- $0
-
Maria JohnstonMARIA JOHNSTON
BOARD MEMBER
- Total calculated
- $0
-
Ellice MartinezELLICE MARTINEZ
BOARD MEMBER
- Total calculated
- $0
-
Leon MinkLEON MINK
BOARD MEMBER
- Total calculated
- $0
-
Dr Jamonica RolleDR JAMONICA ROLLE
BOARD MEMBER
- Total calculated
- $0
-
David RossDAVID ROSS
BOARD MEMBER
- Total calculated
- $0
-
Kathy SalernoKATHY SALERNO
BOARD MEMBER
- Total calculated
- $0
-
Scott SingerSCOTT SINGER
BOARD MEMBER
- Total calculated
- $0
-
Dana SomersteinDANA SOMERSTEIN
BOARD MEMBER
- Total calculated
- $0
-
Michael WildMICHAEL WILD
BOARD MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433309349300433
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.