Totals
- Total revenue
- $422,488
- Total expenses
- $434,671
- Contributions and grants received
- $118,637
- Grants paid
- $0
- Program service revenue
- $291,746
- Investment income
- $3,057
- Other revenue
- $9,048
- Total assets, end of year
- $2,133,737
- Total liabilities, end of year
- $17,532
- Net assets or fund balances, end of year
- $2,116,205
- Program services expenses (Part IX)
- $371,111
- Management and general expenses
- $51,931
- Fundraising expenses
- $11,629
- Program service expenses (Part III)
- $371,111
Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$5,350
-
1f · All other contributions, gifts and grants
$113,287
-
1g · Noncash contributions included above
$19,000
-
2a · Program service revenue: INCOME FROM EVENTS
total $291,746 · related or exempt $291,746
-
3 · Investment income
total $3,057 · excluded $3,057
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$5,350
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: INSURANCE INCOME
total $6,693 · excluded $6,693
-
11b · Other revenue: PASTURE LEASE
total $1,900 · excluded $1,900
-
11c · Other revenue: MISCELLANEOUS
total $455 · excluded $455
-
11e · Other revenue, total
$9,048
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $126,585 · program services $98,841 · management and general $19,817 · fundraising $7,927
-
10 · Payroll taxes
total $14,741 · program services $10,319 · management and general $2,948 · fundraising $1,474
-
11c · Fees: accounting
total $8,464 · management and general $8,464
-
12 · Advertising and promotion
total $3,776 · management and general $1,888 · fundraising $1,888
-
13 · Office expenses
total $1,627 · management and general $1,627
-
14 · Information technology
total $2,174 · management and general $2,174
-
17 · Travel
total $176 · management and general $88 · fundraising $88
-
22 · Depreciation, depletion and amortization
total $67,331 · program services $66,810 · management and general $521
-
23 · Insurance
total $49,644 · program services $47,162 · management and general $2,482
-
24a · Other expenses: UTILITIES
total $47,748 · program services $44,099 · management and general $3,397 · fundraising $252
-
24b · Other expenses: FOOD
total $37,396 · program services $37,396
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $26,872 · program services $26,872
-
24d · Other expenses: SUPPLIES
total $19,211 · program services $19,211
-
24e · All other expenses
total $28,926 · program services $20,401 · management and general $8,525
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $240,463 · end of year $98,300
-
2 · Savings and temporary cash investments
beginning of year $550,858 · end of year $94,903
-
3 · Pledges and grants receivable
beginning of year $15,450
-
4 · Accounts receivable
beginning of year $13,984 · end of year $7,735
-
10a · Land, buildings and equipment: cost or other basis
$2,223,513
-
10b · Land, buildings and equipment: accumulated depreciation
$290,714
-
10c · Land, buildings and equipment, net
beginning of year $1,311,557 · end of year $1,932,799
-
17 · Accounts payable and accrued expenses
beginning of year $3,924 · end of year $11,486
-
25 · Other liabilities
beginning of year $0 · end of year $6,046
-
27 · Net assets without donor restrictions
beginning of year $1,607,269 · end of year $2,116,205
-
28 · Net assets with donor restrictions
beginning of year $521,119 · end of year $0
Mission and programs · 2022
Mission
TO SERVE GOD BY PROVIDING A PEACEFUL, COUNTRY SETTING FOR EXPERIENCES IN FAITH, KNOWLEDGE, LEADERSHIP, AND PERSONAL RELATIONSHIPS AND TO POSITIVELY IMPACT THE RELATIONSHIPS OF INDIVIDUALS, GROUPS, AND FAMILIES BY NURTURING HOPE, PURPOSE AND SPIRITUAL GROWTH.
Activities or mission (Part I)
WE PROVIDE THE HOUSING, MEALS, AND ACTIVITIES FOR CHURCHES, ORGANIZATIONS, MINISTRIES, AND OTHER NON-PROFITS TO HAVE AN OPPORTUNITY TO GET AWAY FROM THE REGULAR SCHEDULE AND SPEND
-
NORMAL OPERATIONS AND CAMP SUPPLIES.
Expenses $371,111 · Revenue $291,746
As filed on the 2022 return.
Listed in Part VII
-
Brent ClarkBRENT CLARK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Atila RunranATILA RUNRAN
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Gary BrownGARY BROWN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Cherry PeachCHERRY PEACH
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Leah ArmstrongLEAH ARMSTRONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jason DanielsJASON DANIELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Larry EisenmannLARRY EISENMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Carleta HarkinsCARLETA HARKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Donnie KnoxDONNIE KNOX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Barry RobinsonBARRY ROBINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349311088
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.