Form 990 for tax year 2022
Filed by FREE CLINIC OF PIERCE AND ST CROIXCOUNTIES INC.
Totals
- Total revenue
- $285,642
- Total expenses
- $220,510
- Contributions and grants received
- $287,492
- Grants paid
- $0
- Program service revenue
- $104
- Investment income
- $1,357
- Other revenue
- -$3,311
- Total assets, end of year
- $507,999
- Total liabilities, end of year
- $89,722
- Net assets or fund balances, end of year
- $418,277
- Program services expenses (Part IX)
- $180,546
- Management and general expenses
- $13,824
- Fundraising expenses
- $26,140
- Program service expenses (Part III)
- $180,546
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$15,192
-
1c · Fundraising events
$41,557
-
1f · All other contributions, gifts and grants
$230,743
-
1g · Noncash contributions included above
$19,360
-
2a · Program service revenue: MEDICAL SERVICES
total $104 · related or exempt $104
-
3 · Investment income
total $1,357 · excluded $1,357
-
8a · Fundraising events: gross income
$2,350
-
8a · Fundraising events: contributions included on line 1c
$41,557
-
8b · Fundraising events: direct expenses
$5,661
-
8c · Net income from fundraising events
total -$3,311 · excluded -$3,311
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $137,824 · program services $113,856 · management and general $3,399 · fundraising $20,569
-
8 · Pension plan contributions
total $4,383 · program services $3,621 · management and general $108 · fundraising $654
-
9 · Other employee benefits
total $32,951 · program services $27,219 · management and general $815 · fundraising $4,917
-
11b · Fees: legal
total $104 · management and general $104
-
11c · Fees: accounting
total $9,398 · management and general $9,398
-
13 · Office expenses
total $2,946 · program services $2,946
-
14 · Information technology
total $5,424 · program services $5,424
-
23 · Insurance
total $2,713 · program services $2,713
-
24a · Other expenses: VOLUNTEER EXPENSE
total $15,881 · program services $15,881
-
24b · Other expenses: PHARMACY EXPENSE
total $7,345 · program services $7,345
-
24c · Other expenses: MEDIAL SUPPLES AND CHAR
total $819 · program services $819
-
24d · Other expenses: MISC EXPENSE
total $722 · program services $722
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $198,931 · end of year $218,676
-
2 · Savings and temporary cash investments
beginning of year $127,810 · end of year $229,166
-
4 · Accounts receivable
beginning of year $66,225 · end of year $57,166
-
9 · Prepaid expenses and deferred charges
beginning of year $2,970 · end of year $2,991
-
10a · Land, buildings and equipment: cost or other basis
$977
-
10b · Land, buildings and equipment: accumulated depreciation
$977
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $42,791 · end of year $89,722
-
27 · Net assets without donor restrictions
beginning of year $286,920 · end of year $361,111
-
28 · Net assets with donor restrictions
beginning of year $66,225 · end of year $57,166
Mission and programs · 2022
Mission
TO PROVIDE PRIMARY HEALTH CARE AND PREVENTATIVE HEALTH EDUCATION TOTHE RESIDENTS OF PIERCE AND ST. CROIX COUNTIES WHO HAVE NO HEALTH CAREALTERNATIVE.
Activities or mission (Part I)
PROVIDE PRIMARY HEALTH CARE AND PREVENTIVE HEALTH EDUCATION FOR THE RESIDENTS OF PIERCE AND ST. CROIX COUNTIES WHO HAVE NO HEALTH CARE ALTERNATIVE.
-
PROVIDED FREE CLINIC SERVICES ONE EVENING EACH WEEK AT THE RIVER FALLSAREA HOSPITAL, PART OF ALLINA HEALTH SPECIALTY CLINIC. THE CLINIC SAW AN AVERAGE OF 22 PATIENTS EACH WEEK.
Expenses $180,546 · Revenue $104
As filed on the 2022 return.
Listed in Part VII
-
Samantha BluhmSAMANTHA BLUHM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Miranda ThorsonMIRANDA THORSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary Conroy-JohnsonMARY CONROY-JOHNSON
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Julie DucklowJULIE DUCKLOW
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Julie FreebornJULIE FREEBORN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Leah GavinLEAH GAVIN
DIRECTOR OF PHARMACY
- Total calculated
- $0
- Hours/week
- 1
-
Bob JohnsonBOB JOHNSON
MEDICAL DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Victoria LosinskiVICTORIA LOSINSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sharlene LopezSHARLENE LOPEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343069349301409
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.