Form 990 for tax year 2023
Filed by GALLATIN FOUNDATION INCORPORATED.
Totals
- Total revenue
- $822,424
- Total expenses
- $691,217
- Contributions and grants received
- $813,509
- Grants paid
- $384,475
- Program service revenue
- $0
- Investment income
- $8,915
- Other revenue
- $0
- Total assets, end of year
- $553,306
- Total liabilities, end of year
- $422,987
- Net assets or fund balances, end of year
- $130,319
- Program services expenses (Part IX)
- $653,067
- Management and general expenses
- $38,150
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $653,067
Program services were 94.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$344,664
-
1f · All other contributions, gifts and grants
$468,845
-
3 · Investment income
total $8,915 · excluded $8,915
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $384,475 · program services $384,475
-
11c · Fees: accounting
total $16,800 · management and general $16,800
-
11g · Fees: other
total $37,222 · program services $15,872 · management and general $21,350
-
12 · Advertising and promotion
total $32,251 · program services $32,251
-
13 · Office expenses
total $4,000 · program services $4,000
-
16 · Occupancy
total $100,000 · program services $100,000
-
17 · Travel
total $2,890 · program services $2,890
-
24a · Other expenses: UNITED AIRLINE FLIGHT G
total $107,686 · program services $107,686
-
24b · Other expenses: BANK FEES
total $5,893 · program services $5,893
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $172,255 · end of year $401,007
-
2 · Savings and temporary cash investments
beginning of year $29,041 · end of year $152,299
-
15 · Other assets
beginning of year $139,638 · end of year $0
-
25 · Other liabilities
beginning of year $341,822 · end of year $422,987
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year -$888 · end of year $130,319
Mission and programs · 2023
Mission
TO RECEIVE AND ACCEPT PROPERTY TO BE ADMINISTERED EXCLUSIVELY FOR CHARITABLE PURPOSES, PRIMARILY IN, OR FOR THE BENEFIT OF GALLATIN COUNTY, MONTANA.
-
TOURISM AIR TRAVEL PROMOTION PROGRAM
Expenses $268,592
-
COMMUNITY SUPPORT
Expenses $384,475 · Grants $384,475
As filed on the 2023 return.
Listed in Part VII
-
Daryl W SchliemDARYL W SCHLIEM
PRESIDENT/SECRETARY
- Total calculated
- $211,670
- From this org
- $0
- From related orgs
- $211,670
- Other
- $0
- Hours/week
- 2.25
Schedule J breakdown matched by us
- Base
- $0 + $207,284 related
- Bonus
- $0
- Other
- $0 + $4,386 related
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $211,670 related
-
Ron OstermillerRON OSTERMILLER
VICE PRESIDENT/TREASURER
- Total calculated
- $0
- Hours/week
- 0.25
-
Carl SolvieCARL SOLVIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Matt JohnsonMATT JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Terry AlbornTERRY ALBORN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.55
-
Steve WheelerSTEVE WHEELER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- BOZEMAN AREA CHAMBER OF COMMERCE, DISCLOSED AS A RELATED ORGANIZATION HAS A WRITTEN EMPLOYMENT CONTRACT APPROVIED BY THE BOARD OR COMPENSATION COMMITTEE TO ESTABLISH COMPENSATION OF IT'S PRESIDENT AND CEO. NO COMPENSATION IS GIVEN WITHIN THIS ORGANIZATION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
HUMAN RESOURCE DEVELOPMENT COUNCIL
$334,000
THIS GRANT IS TO SUPPORT THE HRDC HOMEWARD POINT PROJECT TO CONSTRUCT A YEAR-ROUND SHELTER DESIGNED TO ADDRESS THE NEEDS OF THE HOMELESS COMMUNITY.
-
BOZEMAN AREA CHAMBER OF COMMERCE
$50,475
GRANTS WERE PROVIDED TO EXPAND AIR TRANSPORTATION FUNDING. PROMOTIONAL VIDEO WAS USED FOR AIRLINE RECRUITMENT, ECONOMIC DEVELOPMENT RECRUITMENT, AND LOCAL ADVERTISING.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BOZEMAN TOURISM BUSINESS IMPROVEMENT DISTRICT
GOVERNMENT · BOZEMAN TOURISM · MT
-
BOZEMAN AREA CHAMBER OF COMMERCE
501(C)(6) · LOCAL AREA CHAMBER OF COMMERCE · MT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413199349301111
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.