Totals
- Total revenue
- $2,471,552
- Total expenses
- $2,443,457
- Contributions and grants received
- $2,447,007
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $24,545
- Total assets, end of year
- $249,514
- Total liabilities, end of year
- $163,781
- Net assets or fund balances, end of year
- $85,733
- Program services expenses (Part IX)
- $2,210,977
- Management and general expenses
- $232,480
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,210,977
Program services were 90.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,447,007
-
11a · Other revenue: COFFEE SALES
total $24,545 · unrelated business $24,545
-
11e · Other revenue, total
$24,545
Functional expenses
Part IX, the statement of functional expenses.
-
13 · Office expenses
total $4,941 · management and general $4,941
-
19 · Conferences, conventions and meetings
total $3,883 · management and general $3,883
-
23 · Insurance
total $12,369 · management and general $12,369
-
24a · Other expenses: BUILDING MATERIALS AND
total $1,563,068 · program services $1,563,068
-
24b · Other expenses: CONTRACT LABOR
total $496,602 · program services $422,112 · management and general $74,490
-
24c · Other expenses: FOOD & BEVERAGE
total $168,580 · program services $168,580
-
24d · Other expenses: BANK CHARGES
total $40,500 · management and general $40,500
-
24e · All other expenses
total $153,514 · program services $57,217 · management and general $96,297
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $236,079 · end of year $249,514
-
24 · Unsecured notes and loans payable
beginning of year $133,875 · end of year $128,747
-
25 · Other liabilities
beginning of year $44,566 · end of year $35,034
-
27 · Net assets without donor restrictions
beginning of year $57,638 · end of year $85,733
Listed in Part VII
-
ERNESTO ESTROGA
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
JOHN ROSE
DIRECTOR
- Total calculated
- $160,903
- From this org
- $160,903
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
Schedule J breakdown matched by us
- Base
- $137,403
- Bonus
- $23,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $160,903
-
SCOTT KERN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
GARRY BOWMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
ANNETTE LINK
TREASURER
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- IRS schema version
- 2025v4.2
- Source object
- 202622469349300842
The source document this was parsed from is served over the API, which is where bulk and document access live.