Totals
- Total revenue
- $2,848,302
- Total expenses
- $2,033,910
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $2,806,453
- Investment income
- $41,849
- Other revenue
- $0
- Total assets, end of year
- $10,499,970
- Total liabilities, end of year
- $2,073,059
- Net assets or fund balances, end of year
- $8,426,911
- Program services expenses (Part IX)
- $1,537,587
- Management and general expenses
- $496,323
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,537,587
Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Resident and net patient services
total $2,806,453 · related or exempt $2,806,453
-
3 · Investment income
total $41,849 · excluded $41,849
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $300,808 · program services $58,431 · management and general $242,377
-
8 · Pension plan contributions
total $8,470 · program services $627 · management and general $7,843
-
9 · Other employee benefits
total $66,073 · program services $3,439 · management and general $62,634
-
10 · Payroll taxes
total $24,745 · program services $3,865 · management and general $20,880
-
11a · Fees: management
total $72,000 · management and general $72,000
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $27,264 · management and general $27,264
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $300 · management and general $300
-
11g · Fees: other
total $389,708 · program services $389,708
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $73,146 · program services $45,849 · management and general $27,297
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $202,116 · program services $178,296 · management and general $23,820
-
17 · Travel
total $116 · management and general $116
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $3,770 · management and general $3,770
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $265,518 · program services $265,518
-
23 · Insurance
total $45,105 · program services $45,105
-
24a · Other expenses: Food
total $242,213 · program services $242,213
-
24b · Other expenses: Repairs, maint. & grounds
total $31,749 · program services $31,749
-
24c · Other expenses: Security
total $132,520 · program services $132,520
-
24d · Other expenses: Resident Services
total $98,439 · program services $98,439
-
24e · All other expenses
total $49,850 · program services $41,828 · management and general $8,022
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,924,179 · end of year $4,008,972
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $14,688 · end of year $10,139
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $21,538 · end of year $14,013
-
10a · Land, buildings and equipment: cost or other basis
$8,363,101
-
10b · Land, buildings and equipment: accumulated depreciation
$6,095,005
-
10c · Land, buildings and equipment, net
beginning of year $2,533,614 · end of year $2,268,096
-
11 · Investments: publicly traded securities
beginning of year $2,372,453 · end of year $2,509,955
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $1 · end of year $1,688,795
-
17 · Accounts payable and accrued expenses
beginning of year $253,954 · end of year $209,165
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $978
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $1,862,916
-
27 · Net assets without donor restrictions
beginning of year $7,612,519 · end of year $8,426,911
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
PROVIDE SERVICES TO RESIDENTS WITH LIMITED MEANS, RESIDING IN A 100-UNIT SENIOR LIVING FACILITY
Activities or mission (Part I)
PROVIDE SERVICES TO RESIDENTS WITH LIMITED MEANS, RESIDING IN A 100-UNIT SENIOR LIVING FACILITY.
-
DIETARY SERVICES: $242,213 RESIDENTIAL SERVICES: $98,439 FACILITY OPERATING COSTS (UTILITIES AND GROUNDS): $210,045 DEPRECIATION AND INTEREST: $265,518 ADMINISTRATIVE SERVICES AND OTHER: $721,372
Expenses $1,537,587 · Revenue $2,806,453
As filed on the 2022 return.
Listed in Part VII
-
John Woodward
CEO/Director
- Total calculated
- $1,361,658
- From this org
- $0
- From related orgs
- $1,350,533
- Other
- $11,125
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- not reported + $669,284 related
- Bonus
- not reported + $632,809 related
- Other
- not reported + $48,440 related
- Deferred
- not reported + $9,150 related
- Nontaxable benefits
- not reported + $1,975 related
- Filer's total
- not reported + $1,361,658 related
-
Eduardo Salvador
CFO/Secretary
- Total calculated
- $804,571
- From this org
- $0
- From related orgs
- $747,748
- Other
- $56,823
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- not reported + $381,659 related
- Bonus
- not reported + $346,956 related
- Other
- not reported + $19,133 related
- Deferred
- not reported + $54,948 related
- Nontaxable benefits
- not reported + $1,875 related
- Filer's total
- not reported + $804,571 related
-
Joe Butler
Chief Legal Officer
- Total calculated
- $468,889
- From this org
- $0
- From related orgs
- $458,339
- Other
- $10,550
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- not reported + $219,223 related
- Bonus
- not reported + $211,973 related
- Other
- not reported + $27,143 related
- Deferred
- not reported + $9,150 related
- Nontaxable benefits
- not reported + $1,400 related
- Filer's total
- not reported + $468,889 related
-
Soraya Diaz
President
- Total calculated
- $398,433
- From this org
- $0
- From related orgs
- $341,229
- Other
- $57,204
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- not reported + $221,978 related
- Bonus
- not reported + $91,414 related
- Other
- not reported + $27,837 related
- Deferred
- not reported + $36,031 related
- Nontaxable benefits
- not reported + $21,173 related
- Filer's total
- not reported + $398,433 related
-
Rachel Vranich
Assistant Secretary/CLO
- Total calculated
- $369,861
- From this org
- $0
- From related orgs
- $343,947
- Other
- $25,914
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- not reported + $327,911 related
- Bonus
- not reported
- Other
- not reported + $16,036 related
- Deferred
- not reported + $9,150 related
- Nontaxable benefits
- not reported + $16,764 related
- Filer's total
- not reported + $369,861 related
-
Deborah Proctor
Chair
- Total calculated
- $0
- Hours/week
- 1 + 4 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 4B
- THE FOLLOWING INDIVIDUALS PARTICIPATED IN A SUPPLEMENTAL NONQUALIFIED RETIREMENT PLAN DESCRIBED IN 409(a): AMOUNTS INCLUDED IN W-2 AMOUNTS IN DEFERRED ------------------------- -------------------- SORAYA DIAZ $10,171 $26,881 JOHN WOODWARD $30,122 None Rachel Vranich $15,427 None Joseph Butler $9,591 None EDUARDO SALVADOR $17,175 $45,798
- SCHEDULE J, PART I, LINE 3
- METHODS TO ESTABLISH COMPENSATION OF TOP MANAGEMENT OFFICIALS: A RELATED ORGANIZATION USES A COMPENSATION COMMITTEE, INDEPENDENT COMPENSATION CONSULTANT, AND COMPENSATION STUDIES TO SET COMPENSATION FOR THE CEO AND OTHER TOP MANAGEMENT OFFICIALS, OFFICERS AND KEY EMPLOYEES. FINAL COMPENSATION AMOUNTS ARE APPROVED BY THE EXECUTIVE COMMITTEE OF THE BOARD.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FRONT PORCH COMMUNITIES AND SERVICES
501(C)(3) · RETIRE. COMM. · CA
Directly controlled by NA
-
501(C)(3) · AFF. HOUSING · CA · controlled entity
Directly controlled by FPC&S
-
FRONT PORCH COMMUNITIES FOUNDATION
501(C)(3) · COMMUNITY SUP · CA
Directly controlled by FPC&S
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410409349300821
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.