Totals
- Total revenue
- $2,170,590
- Total expenses
- $2,136,167
- Contributions and grants received
- $1,379,984
- Grants paid
- $0
- Program service revenue
- $741,609
- Investment income
- $48,997
- Other revenue
- $0
- Total assets, end of year
- $5,238,321
- Total liabilities, end of year
- $20,793
- Net assets or fund balances, end of year
- $5,217,528
- Program services expenses (Part IX)
- $1,962,647
- Management and general expenses
- $173,520
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,962,647
Program services were 91.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$366,203
-
1e · Government grants (contributions)
$611,545
-
1f · All other contributions, gifts and grants
$402,236
-
1g · Noncash contributions included above
$611,545
-
2a · Program service revenue: FFA CAMP
total $388,490 · related or exempt $388,490
-
2b · Program service revenue: STATE CONVENTION & CDE
total $219,701 · related or exempt $219,701
-
2c · Program service revenue: SPECIAL CONFERENCES
total $70,710 · related or exempt $70,710
-
2d · Program service revenue: CENTER RENTAL
total $62,708 · unrelated business $62,708
-
3 · Investment income
total $48,997 · excluded $48,997
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $60,260 · program services $60,260
-
9 · Other employee benefits
total $3,869 · program services $3,869
-
10 · Payroll taxes
total $5,612 · program services $5,612
-
11a · Fees: management
total $611,546 · program services $458,660 · management and general $152,886
-
11c · Fees: accounting
total $14,032 · program services $14,032
-
11g · Fees: other
total $319,362 · program services $319,362
-
13 · Office expenses
total $319,289 · program services $319,289
-
16 · Occupancy
total $71,325 · program services $53,494 · management and general $17,831
-
19 · Conferences, conventions and meetings
total $528,791 · program services $528,791
-
22 · Depreciation, depletion and amortization
total $146,030 · program services $146,030
-
23 · Insurance
total $56,051 · program services $53,248 · management and general $2,803
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $604,968 · end of year $680,591
-
4 · Accounts receivable
beginning of year $111,441 · end of year $125,109
-
8 · Inventories for sale or use
beginning of year $1,445 · end of year $1,445
-
9 · Prepaid expenses and deferred charges
beginning of year $13,702 · end of year $14,937
-
10a · Land, buildings and equipment: cost or other basis
$5,946,671
-
10b · Land, buildings and equipment: accumulated depreciation
$2,056,788
-
10c · Land, buildings and equipment, net
beginning of year $3,992,173 · end of year $3,889,883
-
11 · Investments: publicly traded securities
beginning of year $494,705 · end of year $526,356
-
17 · Accounts payable and accrued expenses
beginning of year $12,335 · end of year $20,793
-
27 · Net assets without donor restrictions
beginning of year $5,109,381 · end of year $5,136,388
-
28 · Net assets with donor restrictions
beginning of year $96,718 · end of year $81,140
Mission and programs · 2024
Mission
TO MAKE A POSITIVE DIFFERENCE IN THE LIVES OF STUDENTS BY DEVELOPING THEIR POTENTIAL FOR PREMIER LEADERSHIP, PERSONAL GROWTH, AND CAREER SUCCESS THROUGH AGRICULTURAL EDUCATION.
-
MEMBERSHIP LEVEL CONTINUES TO GROW AND IS NOW OVER 48,500. THERE HAS BEEN PROGRAM EXPANSION OVER 8 REGIONS AND THE STATE CONVENTION CONTINUES TO BE A SUCCESS.
-
DEPRECIATION OF CAMP BUILDINGS AND STAFF HOUSE
Expenses $146,030
-
SUMMER CAMPING PROGRAMS AND ACTIVITIES AT THE WHITE LAKE CENTER (CAMP).
Expenses $1,816,617
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Joshua BledsoeJOSHUA BLEDSOE
STATE AG ED
- Total calculated
- $164,810
- From this org
- $164,810
- From related orgs
- $0
- Other
- $0
Schedule J breakdown matched by us
- Base
- $164,810
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $164,810
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 January 2025
- IRS schema version
- 2024v5.0
- Source object
- 202620159349301602
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.