Totals
- Total revenue
- $343,025
- Total expenses
- $349,634
- Contributions and grants received
- $243,339
- Grants paid
- $12,823
- Program service revenue
- $99,450
- Investment income
- $0
- Other revenue
- $236
- Total assets, end of year
- $19,543
- Total liabilities, end of year
- $17,251
- Net assets or fund balances, end of year
- $2,292
- Program services expenses (Part IX)
- $278,302
- Management and general expenses
- $57,584
- Fundraising expenses
- $13,748
- Program service expenses (Part III)
- $278,302
Program services were 79.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$12,013
-
1e · Government grants (contributions)
$78,180
-
1f · All other contributions, gifts and grants
$153,146
-
2a · Program service revenue: SALES
total $78,697 · related or exempt $78,697
-
2b · Program service revenue: MEMBERSHIP DUES
total $6,250 · related or exempt $6,250
-
2c · Program service revenue: RENT-FUTURE FRONT HOUSE
total $14,503 · related or exempt $14,503
-
10a · Gross sales of inventory
$2,364
-
10b · Cost of goods sold
$2,128
-
10c · Net income from sales of inventory
total $236 · related or exempt $236
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $12,823 · program services $12,823
-
7 · Other salaries and wages
total $101,494 · program services $64,504 · management and general $25,470 · fundraising $11,520
-
9 · Other employee benefits
total $10,761 · program services $6,885 · management and general $3,062 · fundraising $814
-
10 · Payroll taxes
total $7,454 · program services $4,709 · management and general $1,931 · fundraising $814
-
11b · Fees: legal
total $166 · management and general $166
-
11c · Fees: accounting
total $4,300 · management and general $4,300
-
11g · Fees: other
total $93,480 · program services $92,880 · fundraising $600
-
12 · Advertising and promotion
total $6,904 · program services $6,904
-
13 · Office expenses
total $1,883 · management and general $1,883
-
14 · Information technology
total $12,673 · program services $3,535 · management and general $9,138
-
16 · Occupancy
total $25,588 · program services $17,211 · management and general $8,377
-
17 · Travel
total $105 · program services $105
-
19 · Conferences, conventions and meetings
total $1,314 · program services $657 · management and general $657
-
20 · Interest
total $464 · management and general $464
-
23 · Insurance
total $629 · management and general $629
-
24a · Other expenses: EVENT RENTALS
total $26,608 · program services $26,608
-
24b · Other expenses: JOB SUPPLIES
total $41,481 · program services $41,481
-
24e · All other expenses
total $1,507 · management and general $1,507
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $27,448 · end of year $19,543
-
17 · Accounts payable and accrued expenses
beginning of year $870 · end of year $1,223
-
24 · Unsecured notes and loans payable
beginning of year $17,677 · end of year $16,028
-
31 · Retained earnings, endowment or other funds
beginning of year $8,901 · end of year $2,292
Mission and programs · 2023
Mission
TO PROMOTE GENDER EQUITY IN CREATIVE COMMUNITIES IN TEXAS THROUGH FESTIVALS, MARKETS, EXHIBITIONS, WORKSHOPS AND ARTISTIC PROGRAMMING.
-
WE PROVIDED MANY EDUCATIONAL OPPORTUNITIES TO THE COMMUNITY THROUGH OUR PUBLIC WORKSHOPS, EDUCATIONAL SERIES & CONFERENCES WHICH EXPLORED CREATIVITY, COMMUNITY BUILDING AND RESILIENCE. WE PROVIDED THE COMMUNITY ACCESS TO OUR BLOG, A LIVING COLLECTION OF FREE RESOURCE GUIDES & INTERVIEWS.IN 2023, WE BROUGHT THE FUTURE FRONT HOUSE - A 2500 SQ. FT. COMMUNITY SPACE AT 1900 12TH ST IN HISTORIC DOWNTOWN EAST AUSTIN - TO LIFE. SINCE WEVE OPENED OUR DOORS, THE HOUSE HAS BEEN HOME TO 50 FREE CREATIVE COMMUNITY GATHERINGS, LIKE CERAMIC WORKSHOPS AND FIGURE DRAWING CLUBS.IN 2023, 88 VOLUNTEERS, BOARD MEMBERS, COMMUNITY CURATORS AND COLLABORATORS JOINED US THROUGHOUT THE YEAR TO CONTRIBUTE 850+ HOURS OF SUPPORT TO THE COMMUNITY.(CONTINUED ON SCHEDULE O)
Expenses $123,991 · Grants $12,823 · Revenue $188,715
-
IN 2023, ACROSS THE FRONT MARKETS SPRING AND FALL SEASONS, WE EXHIBITED 403 INDEPENDENT CREATIVES, DESIGNERS, MAKERS, ARTISTS, SMALL BUSINESS OWNERS AND CHEFS FROM TEXAS. THE PROGRAMS TWO SEASONS OF EXHIBITION WELCOMED MORE THAN 10,000 PUBLIC VISITORS. THE ESTIMATED ECONOMIC IMPACT OF THE PROGRAM SURPASSED $250,000.
Expenses $107,555 · Revenue $107,555
-
THROUGH OUR FESTIVAL, THE FRONT FESTIVAL, WE PROVIDE $10,000+ IN PEFORMANCE AND COMMISSION OPPORTUNITIES TO ARTISTS, WHILE CONNECTING THEM TO NEW FANS AND COMMUNITY MEMBERS. IN 2023, THE FRONT FESTIVAL HAD A RECORD-BREAKING YEAR, WITH 1,600 ATTENDEES SUPPORTING 33 WOMEN AND LGBTQ+ ARTISTS ACROSS FOUR DAYS OF INDEPENDENT MUSIC, FILM AND ART.
Expenses $38,083 · Revenue $38,083
-
IN 2023, WE PRODUCED THE RETURN OF THE WORK CONFERENCE, AN ANNUAL CREATIVE BUSINESS EDUCATION AND CREATIVE LEADERSHIP EDUCATION CONFERENCE IN AUTIN, TEXAS. DESIGNED FOR AFFORDABILITY AND CULTURALLY RESPONSIVE RESOURCES IN PARTNERSHIP WITH THE UNIVERSITY OF TEXAS AT AUSTIN, THIS PROGRAM SERVED 200 EMERGING, UNDERREPRESENTED CREATIVE LEADERS IN TEXAS.
Expenses $8,673 · Revenue $8,673
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jane HerveyJANE HERVEY
FOUNDING EXECUTIVE DIRECTOR
- Total calculated
- $57,600
- From this org
- $52,939
- From related orgs
- $0
- Other
- $4,661
- Hours/week
- 45
-
Xochi SolisXOCHI SOLIS
BOARD PRESIDENT
- Total calculated
- $3,000
- From this org
- $3,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Leslie FenderLESLIE FENDER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Hali MartinHALI MARTIN
VICE PRESIDENT OF COMMUNICATI
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349327284
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.