Skip to content
Nonprofiteer
← VILLA ST FRANCIS CATHOLIC CARE CENTER INC

Form 990 for tax year 2024

Filed by VILLA ST FRANCIS CATHOLIC CARE CENTER INC.

Totals

Total revenue
$17,122,598
Total expenses
$17,909,146
Contributions and grants received
$931,492
Grants paid
$0
Program service revenue
$16,028,122
Investment income
$79,041
Other revenue
$83,943
Total assets, end of year
$16,145,747
Total liabilities, end of year
$5,983,764
Net assets or fund balances, end of year
$10,161,983
Program services expenses (Part IX)
$16,146,555
Management and general expenses
$1,758,151
Fundraising expenses
$4,440
Program service expenses (Part III)
$16,146,555

Program services were 90.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $931,492

  • 1g · Noncash contributions included above

    $5,000

  • 2a · Program service revenue: NET RESIDENT SERVICE REVENUE

    total $16,028,122 · related or exempt $16,028,122

  • 3 · Investment income

    total $79,041 · excluded $79,041

  • 11a · Other revenue: OTHER RELATED INCOME

    total $83,943 · related or exempt $83,943

  • 11e · Other revenue, total

    $83,943

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $10,494,341 · program services $9,855,510 · management and general $638,831

  • 9 · Other employee benefits

    total $820,157 · program services $795,145 · management and general $25,012

  • 10 · Payroll taxes

    total $782,369 · program services $758,510 · management and general $23,859

  • 11b · Fees: legal

    total $12,713 · management and general $12,713

  • 11c · Fees: accounting

    total $64,472 · management and general $64,472

  • 11g · Fees: other

    total $1,758,683 · program services $1,696,683 · management and general $62,000

  • 13 · Office expenses

    total $564,417 · program services $233,945 · management and general $326,032 · fundraising $4,440

  • 16 · Occupancy

    total $420,447 · management and general $420,447

  • 17 · Travel

    total $37,366 · program services $7,323 · management and general $30,043

  • 20 · Interest

    total $71,046 · management and general $71,046

  • 22 · Depreciation, depletion and amortization

    total $896,759 · program services $896,759

  • 23 · Insurance

    total $83,696 · management and general $83,696

  • 24a · Other expenses: MEDICAL SUPPLIES

    total $527,614 · program services $527,614

  • 24b · Other expenses: FOOD EXPENSE

    total $385,014 · program services $385,014

  • 24c · Other expenses: UTILITIES

    total $320,769 · program services $320,769

  • 24d · Other expenses: REPAIRS AND MAINTENANCE

    total $269,808 · program services $269,808

  • 24e · All other expenses

    total $399,475 · program services $399,475

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,664,494 · end of year $1,227,109

  • 2 · Savings and temporary cash investments

    beginning of year $31,603 · end of year $21,621

  • 3 · Pledges and grants receivable

    beginning of year $75,000 · end of year $75,000

  • 4 · Accounts receivable

    beginning of year $1,023,569 · end of year $1,246,127

  • 7 · Other notes and loans receivable

    beginning of year $25,000 · end of year $4,703

  • 9 · Prepaid expenses and deferred charges

    beginning of year $64,045 · end of year $127,313

  • 10a · Land, buildings and equipment: cost or other basis

    $13,481,651

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,732,527

  • 10c · Land, buildings and equipment, net

    beginning of year $10,417,306 · end of year $9,749,124

  • 15 · Other assets

    beginning of year $3,940,157 · end of year $3,694,750

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,777,767 · end of year $977,609

  • 19 · Deferred revenue

    beginning of year $79,793 · end of year $81,692

  • 23 · Secured mortgages and notes payable

    beginning of year $4,403,480 · end of year $4,902,842

  • 25 · Other liabilities

    beginning of year $31,603 · end of year $21,621

  • 27 · Net assets without donor restrictions

    beginning of year $10,846,129 · end of year $10,121,897

  • 28 · Net assets with donor restrictions

    beginning of year $102,402 · end of year $40,086

Mission and programs · 2024

Mission

VILLA ST FRANCIS, A CATHOLIC, NON-PROFIT SKILLED NURSING FACILITY SPONSORED BY THE ARCHDIOCESE OF KANSAS CITY IN OLATHE, PROVIDES DEMENTIA CARE, SKILLED NURSING, RESPITE, AND HOSPICE.

  • SKILLED NURSING SERVICES - WE PROVIDED TO AN AVERAGE OF 119 RESIDENTS PER DAY, OR 43,696 DAYS OF CARE AND SERVICES TO THE ELDERLY AND INFIRMED.

    Expenses $16,146,555 · Revenue $16,112,065

As filed on the 2024 return.

Listed in Part VII

  • Bradley Heidrick

    CEO

    Total calculated
    $254,453
    From this org
    $0
    From related orgs
    $242,142
    Other
    $12,311
    Hours/week
    24 + 16 related

    Schedule J breakdown matched by us

    Base
    $0 + $242,142 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $7,244 related
    Nontaxable benefits
    $0 + $5,067 related
    Filer's total
    $0 + $254,453 related
  • Nicole Anthony

    CFO

    Total calculated
    $215,272
    From this org
    $0
    From related orgs
    $191,613
    Other
    $23,659
    Hours/week
    24 + 16 related

    Schedule J breakdown matched by us

    Base
    $0 + $191,613 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $7,665 related
    Nontaxable benefits
    $0 + $15,994 related
    Filer's total
    $0 + $215,272 related
  • Brett Parise

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Mike Kern

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Fr Gary Pennings

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Mary E Bibler

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Mark McKinzie

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Robert Bregant

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rhonda Janky

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JD Benning

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Skoch MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Virgo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Donald Clement

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Hense

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jill Scott

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Derek Teeter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kelsi Spurgeon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
14 November 2025
IRS schema version
2024v5.2
Source object
202503189349303700

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.