Skip to content
Nonprofiteer
← MIDDLESEX LAND TRUST

Form 990 for tax year 2023

Filed by MIDDLESEX LAND TRUST.

Totals

Total revenue
$322,665
Total expenses
$165,464
Contributions and grants received
$236,232
Grants paid
$0
Program service revenue
$0
Investment income
$86,415
Other revenue
$18
Total assets, end of year
$6,521,227
Total liabilities, end of year
$1,214
Net assets or fund balances, end of year
$6,520,013
Program services expenses (Part IX)
$135,725
Management and general expenses
$29,739
Fundraising expenses
$0
Program service expenses (Part III)
$135,725

Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $1,172

  • 1b · Membership dues

    $3,445

  • 1f · All other contributions, gifts and grants

    $231,615

  • 3 · Investment income

    total $30,005 · excluded $30,005

  • 7a · Gross sales of assets other than inventory

    securities $337,380

  • 7b · Less cost or other basis and sales expenses

    securities $280,970

  • 7c · Gain or loss

    securities $56,410

  • 7d · Net gain or loss

    total $56,410 · related or exempt $56,410

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $18 · excluded $18

  • 11e · Other revenue, total

    $18

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $57,476 · program services $57,476

  • 9 · Other employee benefits

    total $8,993 · program services $8,993

  • 10 · Payroll taxes

    total $4,467 · program services $4,467

  • 11b · Fees: legal

    total $18,351 · program services $18,351

  • 11c · Fees: accounting

    total $5,444 · management and general $5,444

  • 11f · Fees: investment management

    total $22,314 · management and general $22,314

  • 11g · Fees: other

    total $21,063 · program services $21,063

  • 13 · Office expenses

    total $8,780 · program services $8,780

  • 16 · Occupancy

    total $3,910 · program services $3,910

  • 19 · Conferences, conventions and meetings

    total $1,032 · program services $1,032

  • 20 · Interest

    total $60 · program services $60

  • 23 · Insurance

    total $5,942 · program services $3,961 · management and general $1,981

  • 24a · Other expenses: REAL ESTATE TAXES

    total $4,464 · program services $4,464

  • 24b · Other expenses: PAYROLL PROCESSING FEE

    total $1,470 · program services $1,470

  • 24c · Other expenses: TELECOMMUNICATIONS

    total $1,120 · program services $1,120

  • 24d · Other expenses: STEWARDSHIP

    total $451 · program services $451

  • 24e · All other expenses

    total $127 · program services $127

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $192,803 · end of year $29,328

  • 2 · Savings and temporary cash investments

    beginning of year $620,316 · end of year $328,680

  • 9 · Prepaid expenses and deferred charges

    beginning of year $26,788 · end of year $9,754

  • 10a · Land, buildings and equipment: cost or other basis

    $4,230,039

  • 10c · Land, buildings and equipment, net

    beginning of year $3,641,509 · end of year $4,230,039

  • 11 · Investments: publicly traded securities

    beginning of year $1,575,021 · end of year $1,923,426

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,292 · end of year $1,214

  • 27 · Net assets without donor restrictions

    beginning of year $4,094,873 · end of year $4,557,241

  • 28 · Net assets with donor restrictions

    beginning of year $1,960,272 · end of year $1,962,772

Mission and programs · 2023

Mission

THE MIDDLESEX LAND TRUST'S MISSION IS TO PRESERVE OPEN SPACE IN NORTHERN MIDDLESEX COUNTY BY IDENTIFYING, PROTECTING, AND MAINTAINING SIGNIFICANT NATURAL FEATURES SUCH AS WETLANDS, SCENIC AREAS, CRITICAL WILDLIFE HABITATS, PRIME FARMLAND AND UNIQUE GEOLOGICAL FORMATIONS. THE LAND TRUSTS ACCEPTS DONATIONS OF PROPERTY AS WELL AS CONSERVATION EASEMENTS TO ENSURE THAT THESE LANDS REMAIN IN OPEN SPACE FOR THE BENEFIT AND ENJOYMENT OF FUTURE GENERATIONS.

  • CONSERVATION, EDUCATION AND PRESERVATION ACTIVITIES.

    Expenses $135,725

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • David Brown

    EXECUTIVE DI

    Total calculated
    $66,111
    From this org
    $57,361
    From related orgs
    $0
    Other
    $8,750
    Hours/week
    30
  • Jon Porzuc

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Diane Moore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Chris Dibble

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Thomas Heidel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Doug Bonoff

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • William Howard

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • John Leshane

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Matt Marrotte

    ALTERNATE DI

    Total calculated
    $0
    Hours/week
    1
  • Kate Miller

    ALTERNATE DI

    Total calculated
    $0
    Hours/week
    1
  • Stuart Winquist

    CHAIR

    Total calculated
    $0
    Hours/week
    4
  • Andrew Meigs

    VICE CHAIRPE

    Total calculated
    $0
    Hours/week
    2
  • Ralph Urban

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Nicole Lee

    TREASURER

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
11 November 2024
IRS schema version
2023v5.0
Source object
202443179349304514

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.