Skip to content
Nonprofiteer
← PLEASANT RIDGE MANOR

Form 990 for tax year 2022

Filed by PLEASANT RIDGE MANOR.

Totals

Total revenue
$25,569,624
Total expenses
$27,933,769
Contributions and grants received
$1,862,587
Grants paid
$0
Program service revenue
$23,451,377
Investment income
$255,660
Other revenue
$0
Total assets, end of year
$21,957,260
Total liabilities, end of year
$13,153,139
Net assets or fund balances, end of year
$8,804,121
Program services expenses (Part IX)
$24,970,476
Management and general expenses
$2,963,293
Fundraising expenses
$0
Program service expenses (Part III)
$24,970,476

Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $986,283

  • 1e · Government grants (contributions)

    $848,997

  • 1f · All other contributions, gifts and grants

    $27,307

  • 1g · Noncash contributions included above

    $27,307

  • 2a · Program service revenue: PATIENT FEES

    total $23,380,858 · related or exempt $23,380,858

  • 2b · Program service revenue: OTHER OPERATING REVENUE

    total $70,519 · related or exempt $70,519

  • 3 · Investment income

    total $255,660 · excluded $255,660

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $274,961 · management and general $274,961

  • 7 · Other salaries and wages

    total $11,406,428 · program services $10,056,755 · management and general $1,349,673

  • 8 · Pension plan contributions

    total $300,338 · program services $259,764 · management and general $40,574

  • 9 · Other employee benefits

    total $5,043,147 · program services $4,408,394 · management and general $634,753

  • 10 · Payroll taxes

    total $877,901 · program services $759,302 · management and general $118,599

  • 11a · Fees: management

    total $8,426 · management and general $8,426

  • 11b · Fees: legal

    total $44,839 · management and general $44,839

  • 11c · Fees: accounting

    total $18,455 · management and general $18,455

  • 11g · Fees: other

    total $4,445,256 · program services $4,429,581 · management and general $15,675

  • 12 · Advertising and promotion

    total $52,607 · management and general $52,607

  • 13 · Office expenses

    total $60,053 · program services $6,535 · management and general $53,518

  • 16 · Occupancy

    total $1,178,715 · program services $1,019,478 · management and general $159,237

  • 17 · Travel

    total $1,913 · management and general $1,913

  • 22 · Depreciation, depletion and amortization

    total $882,069 · program services $882,069

  • 23 · Insurance

    total $184,599 · management and general $184,599

  • 24a · Other expenses: SUPPLIES

    total $1,474,174 · program services $1,468,710 · management and general $5,464

  • 24b · Other expenses: DRUGS - PHARMACY COSTS

    total $973,451 · program services $973,451

  • 24c · Other expenses: THERAPY

    total $633,358 · program services $633,358

  • 24d · Other expenses: RESIDENT ACTIVITIES

    total $73,079 · program services $73,079

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $6,071,454 · end of year $3,255,874

  • 4 · Accounts receivable

    beginning of year $4,550,007 · end of year $4,359,665

  • 8 · Inventories for sale or use

    beginning of year $232,139 · end of year $199,116

  • 9 · Prepaid expenses and deferred charges

    beginning of year $154,442 · end of year $81,605

  • 10a · Land, buildings and equipment: cost or other basis

    $35,124,201

  • 10b · Land, buildings and equipment: accumulated depreciation

    $30,744,276

  • 10c · Land, buildings and equipment, net

    beginning of year $4,784,693 · end of year $4,379,925

  • 11 · Investments: publicly traded securities

    beginning of year $460,175 · end of year $441,759

  • 15 · Other assets

    beginning of year $13,418,141 · end of year $9,239,316

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,699,960 · end of year $4,494,419

  • 21 · Escrow or custodial account liability

    beginning of year $554,212 · end of year $542,190

  • 25 · Other liabilities

    beginning of year $14,248,613 · end of year $8,116,530

  • 31 · Retained earnings, endowment or other funds

    beginning of year $11,168,266 · end of year $8,804,121

Mission and programs · 2022

Mission

THE MISSION OF PLEASANT RIDGE MANOR IS TO ASSURE THAT THE MEDICALLY AND FINANCIALLY INDIGENT OF ERIE COUNTY SHALL RECEIVE THE HIGHEST QUALITY MEDICAL AND NURSING HOME CARE (CONTINUED ON SCHEDULE O)

  • PROVIDE LONG-TERM CARE SERVICES IN AN APPROXIMATE 290 BED NURSING HOME FACILITY.

    Expenses $24,970,476 · Revenue $23,451,377

As filed on the 2022 return.

Listed in Part VII

  • Bradley W Donor

    EXECUTIVE DI

    Total calculated
    $149,420
    From this org
    $125,838
    From related orgs
    $0
    Other
    $23,582
    Hours/week
    37.5
  • Michael E Anderson

    CFO

    Total calculated
    $125,541
    From this org
    $95,306
    From related orgs
    $0
    Other
    $30,235
    Hours/week
    37.5
  • Brian Shank

    CHAIRPERSON

    Total calculated
    $11,618
    From this org
    $0
    From related orgs
    $11,618
    Other
    $0
    Hours/week
    1 + 1 related
  • Mary Rennie

    VICE CHAIRPE

    Total calculated
    $10,868
    From this org
    $0
    From related orgs
    $10,868
    Other
    $0
    Hours/week
    1 + 1 related
  • Charlie Bayle

    BOARD MEMBER

    Total calculated
    $10,868
    From this org
    $0
    From related orgs
    $10,868
    Other
    $0
    Hours/week
    1 + 1 related
  • Andre Horton

    BOARD MEMBER

    Total calculated
    $10,868
    From this org
    $0
    From related orgs
    $10,868
    Other
    $0
    Hours/week
    1 + 1 related
  • Ellen Schauerman

    BOARD MEMBER

    Total calculated
    $10,868
    From this org
    $0
    From related orgs
    $10,868
    Other
    $0
    Hours/week
    1 + 1 related
  • Terry M Scutella

    BOARD MEMBER

    Total calculated
    $10,868
    From this org
    $0
    From related orgs
    $10,868
    Other
    $0
    Hours/week
    1 + 1 related
  • Jim Warneski

    BOARD MEMBER

    Total calculated
    $10,868
    From this org
    $0
    From related orgs
    $10,868
    Other
    $0
    Hours/week
    1 + 1 related
  • Lisa H Kibler

    REG NURSE SU

    Total calculated
    $113,976
    From this org
    $104,194
    From related orgs
    $0
    Other
    $9,782
    Hours/week
    38.75
  • Rostyslav Moseychuk

    LIC PRACTICA

    Total calculated
    $145,568
    From this org
    $115,333
    From related orgs
    $0
    Other
    $30,235
    Hours/week
    38.75
  • Cynthia L Saxton

    NURSING ASSI

    Total calculated
    $115,658
    From this org
    $105,876
    From related orgs
    $0
    Other
    $9,782
    Hours/week
    37.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
14 November 2023
IRS schema version
2022v5.0
Source object
202303199349312725

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.