Totals
- Total revenue
- $2,014,651
- Total expenses
- $4,436,973
- Contributions and grants received
- $974,690
- Grants paid
- $0
- Program service revenue
- $1,098,753
- Investment income
- $99,091
- Other revenue
- -$157,883
- Total assets, end of year
- $682,712
- Total liabilities, end of year
- $251,902
- Net assets or fund balances, end of year
- $430,810
- Program services expenses (Part IX)
- $3,063,375
- Management and general expenses
- $874,906
- Fundraising expenses
- $498,692
- Program service expenses (Part III)
- $3,063,375
Program services were 69.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$974,690
-
2a · Program service revenue: TUITION AND FEES
total $1,078,586 · related or exempt $1,078,586
-
2b · Program service revenue: SCHOOL FEES
total $20,167 · related or exempt $20,167
-
3 · Investment income
total $57,506 · excluded $57,506
-
6a · Gross rents
real property $59,841
-
6c · Rental income or loss
real property $59,841
-
6d · Net rental income or loss
total $59,841 · excluded $59,841
-
7a · Gross sales of assets other than inventory
securities $403,847
-
7b · Less cost or other basis and sales expenses
securities $362,262
-
7c · Gain or loss
securities $41,585
-
7d · Net gain or loss
total $41,585 · related or exempt $41,585
-
8a · Fundraising events: gross income
$96
-
8b · Fundraising events: direct expenses
$2,039
-
8c · Net income from fundraising events
total -$1,943 · excluded -$1,943
-
11a · Other revenue: OTHER INCOME
total $79,568 · related or exempt $79,568
-
11b · Other revenue: LOSS ON THE DISPOSAL OF ASSET
total -$295,349 · related or exempt -$295,349
-
11e · Other revenue, total
-$215,781
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $217,711 · program services $21,771 · management and general $130,627 · fundraising $65,313
-
7 · Other salaries and wages
total $2,228,871 · program services $1,837,631 · management and general $138,497 · fundraising $252,743
-
8 · Pension plan contributions
total $109,731 · program services $83,396 · management and general $12,070 · fundraising $14,265
-
9 · Other employee benefits
total $196,984 · program services $149,707 · management and general $21,669 · fundraising $25,608
-
10 · Payroll taxes
total $206,145 · program services $156,670 · management and general $22,676 · fundraising $26,799
-
11g · Fees: other
total $123,750 · management and general $123,750
-
12 · Advertising and promotion
total $15,070 · program services $7,535 · fundraising $7,535
-
13 · Office expenses
total $43,093 · program services $37,061 · management and general $1,723 · fundraising $4,309
-
14 · Information technology
total $84,267 · program services $72,469 · management and general $3,371 · fundraising $8,427
-
16 · Occupancy
total $476,451 · program services $409,748 · management and general $19,058 · fundraising $47,645
-
19 · Conferences, conventions and meetings
total $581 · program services $436 · management and general $87 · fundraising $58
-
22 · Depreciation, depletion and amortization
total $29,705 · program services $25,548 · management and general $1,188 · fundraising $2,969
-
23 · Insurance
total $51,145 · program services $43,984 · management and general $2,046 · fundraising $5,115
-
24a · Other expenses: BAD DEBT
total $380,738 · management and general $380,738
-
24b · Other expenses: PROGRAM EXPENSES
total $112,405 · program services $112,405
-
24c · Other expenses: PROFESSIONAL DEVELOPMENT
total $50,893 · program services $43,768 · management and general $2,036 · fundraising $5,089
-
24d · Other expenses: DEVELOPMENT COSTS
total $31,184 · fundraising $31,184
-
24e · All other expenses
total $78,249 · program services $61,246 · management and general $15,370 · fundraising $1,633
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $314,768 · end of year $348,791
-
2 · Savings and temporary cash investments
beginning of year $1,075,838 · end of year $302,530
-
3 · Pledges and grants receivable
beginning of year $1,089,126
-
4 · Accounts receivable
beginning of year $30,544 · end of year $1,500
-
9 · Prepaid expenses and deferred charges
beginning of year $29,051 · end of year $29,891
-
10c · Land, buildings and equipment, net
beginning of year $344,087
-
11 · Investments: publicly traded securities
beginning of year $630,476
-
15 · Other assets
beginning of year $469,652
-
17 · Accounts payable and accrued expenses
beginning of year $134,412 · end of year $251,902
-
19 · Deferred revenue
beginning of year $163,392
-
25 · Other liabilities
beginning of year $832,606
-
27 · Net assets without donor restrictions
beginning of year $1,764,006 · end of year $430,810
-
28 · Net assets with donor restrictions
beginning of year $1,089,126
Mission and programs · 2025
Mission
ST. ELIZABETH'S IS AN INTENTIONALLY INCLUSIVE EPISCOPAL SCHOOL WITH A COMMITMENT TO EXCELLENCE THAT INSPIRES LEARNING AND TRANSFORMS LIVES.
-
EDUCATED 140 CHILDREN IN GRADE LEVELS KINDERGARDEN THROUGH 8TH GRADE,WHICH WAS ADDED DURING THE SCHOOL YEAR 2017/2018, THUS COMPLETING OUR ORIGINAL GOAL OF ESTABLISHING A K THROUGH 8 INTENTIONALLY INCLUSIVE INNER-CITY EPISCOPALIAN SCHOOL.
Expenses $3,063,375 · Revenue $1,098,753
As filed on the 2025 return.
Listed in Part VII
-
Adriana MurphyADRIANA MURPHY
HEAD OF SCHO
- Total calculated
- $188,167
- From this org
- $170,020
- From related orgs
- $0
- Other
- $18,147
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,020
- Bonus
- not reported
- Other
- not reported
- Deferred
- $8,550
- Nontaxable benefits
- $9,597
- Filer's total
- $188,167
-
Kit AmbroseKIT AMBROSE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kevin ArcherKEVIN ARCHER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Angela DevineANGELA DEVINE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Polly DonaldPOLLY DONALD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Arthur KeownARTHUR KEOWN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Adrienne MansanaresADRIENNE MANSANARES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Veronica McCaffreyVERONICA MCCAFFREY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Emily MusserEMILY MUSSER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Nan OudetNAN OUDET
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Destinee PerkinsDESTINEE PERKINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sara YelpaalaSARA YELPAALA
CHAIR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 1 September 2026
- IRS schema version
- 2025v4.0
- Source object
- 202612479349301206
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.