Totals
- Total revenue
- $211,077
- Total expenses
- $211,155
- Contributions and grants received
- $62,447
- Grants paid
- $0
- Program service revenue
- $148,630
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,136,696
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $1,136,696
- Program services expenses (Part IX)
- $211,155
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $211,155
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$41,780
-
1c · Fundraising events
$2,910
-
1f · All other contributions, gifts and grants
$17,757
-
2a · Program service revenue: MEMBER HOUSE INCOME
total $145,807 · related or exempt $145,807
-
2b · Program service revenue: ML INVESTMENT ACCOUNT
total $2,823 · related or exempt $2,823
-
8a · Fundraising events: contributions included on line 1c
$2,910
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $402 · program services $402
-
13 · Office expenses
total $5,103 · program services $5,103
-
16 · Occupancy
total $103,327 · program services $103,327
-
22 · Depreciation, depletion and amortization
total $33,036 · program services $33,036
-
23 · Insurance
total $7,190 · program services $7,190
-
24a · Other expenses: SOCIAL
total $23,178 · program services $23,178
-
24b · Other expenses: RECRUITMENT
total $7,013 · program services $7,013
-
24c · Other expenses: SCHOLASTIC
total $1,523 · program services $1,523
-
24d · Other expenses: EXTERNAL DUES
total $18,282 · program services $18,282
-
24e · All other expenses
total $12,101 · program services $12,101
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $69,607 · end of year $66,089
-
10a · Land, buildings and equipment: cost or other basis
$1,359,680
-
10b · Land, buildings and equipment: accumulated depreciation
$422,063
-
10c · Land, buildings and equipment, net
beginning of year $970,653 · end of year $937,617
-
11 · Investments: publicly traded securities
beginning of year $110,142 · end of year $132,990
-
29 · Capital stock, trust principal or current funds
beginning of year $110,142 · end of year $132,990
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $970,653 · end of year $937,617
-
31 · Retained earnings, endowment or other funds
beginning of year $69,607 · end of year $66,089
Mission and programs · 2022
Mission
SOCIAL INTERACTION AND GROWTH THRU BROTHERHOOD.
-
A. SOCIAL FUNCTIONS - ACTIVITIES TO BUILD CAMRADERIE AND BROTHERHOOD AMONG MEMBERS.EVENTS LIKE CANOE TRIPS, CAMPOUTS, HOUSE DINNERS, FORMAL BANGUETS, REGIONAL AND INTERNATIONAL CONFERENCES.B. SCHOLASTIC ADVANCEMENT - ACTIVITIES TO HELP MEMBERS ACHIEVE ACADEMIC EXCELLENCE.EVENTS LIKE TUTORING, STUDY TABLES, SCHOOL SUPPLIES, INTERNET ACCESS, PUBLIC COMPUTERS. ALL MEMBERS ARE BENEFITED. COMBINE MEMBER GPA OF 3.1 ON A 4.0 SCALE.C. PUBLIC SERVICE - SPONSOR AREA HIGHWAY CLEANUP, VOLUNTEER WORK AT A LOCAL HOMELESS SHELTER, BIKE-A-THON TO RAISE FUNDS FOR THE JIMMY V FOUNDATION, STEUBEN COUNTY LITERACY COALITION, AND VOLUNTEER AT THE UNIVERSITY ON VARIOUS ACTIVITIES.
Expenses $211,155
As filed on the 2022 return.
Listed in Part VII
-
RAYMOND BEVAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
MIKE ATCHISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
BOB TRGOVICH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
RYAN SCHISLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
TRENT UNTERBRINK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
RON HARNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD KRUGER
TREASURER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342709349300704
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.