Skip to content
Nonprofiteer
← ST PAULS VILLA INC

Form 990 for tax year 2023

Filed by ST PAULS VILLA INC.

Totals

Total revenue
$220,412
Total expenses
$136,221
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$196,000
Investment income
$24,412
Other revenue
$0
Total assets, end of year
$6,376,919
Total liabilities, end of year
$5,221,951
Net assets or fund balances, end of year
$1,154,968
Program services expenses (Part IX)
$130,481
Management and general expenses
$5,740
Fundraising expenses
$0
Program service expenses (Part III)
$130,481

Program services were 95.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: LEASE INCOME

    total $196,000 · related or exempt $196,000

  • 3 · Investment income

    total $24,412 · excluded $24,412

Functional expenses

Part IX, the statement of functional expenses.

  • 11c · Fees: accounting

    total $4,430 · management and general $4,430

  • 11f · Fees: investment management

    total $1,208 · management and general $1,208

  • 13 · Office expenses

    total $102 · management and general $102

  • 20 · Interest

    total $50,800 · program services $50,800

  • 22 · Depreciation, depletion and amortization

    total $58,465 · program services $58,465

  • 23 · Insurance

    total $20,904 · program services $20,904

  • 24a · Other expenses: PROPERTY TAXES

    total $312 · program services $312

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $68,771 · end of year $220,771

  • 2 · Savings and temporary cash investments

    beginning of year $1,594,324 · end of year $1,617,386

  • 9 · Prepaid expenses and deferred charges

    beginning of year $10,858 · end of year $21,897

  • 10a · Land, buildings and equipment: cost or other basis

    $12,464,330

  • 10b · Land, buildings and equipment: accumulated depreciation

    $8,711,686

  • 10c · Land, buildings and equipment, net

    beginning of year $3,756,838 · end of year $3,752,644

  • 11 · Investments: publicly traded securities

    beginning of year $0 · end of year $0

  • 15 · Other assets

    beginning of year $709,903 · end of year $764,221

  • 17 · Accounts payable and accrued expenses

    beginning of year $0 · end of year $9,919

  • 19 · Deferred revenue

    beginning of year $46,318 · end of year $2,318

  • 23 · Secured mortgages and notes payable

    beginning of year $4,679,996 · end of year $4,617,824

  • 25 · Other liabilities

    beginning of year $343,605 · end of year $591,890

  • 27 · Net assets without donor restrictions

    beginning of year $1,070,775 · end of year $1,154,968

Mission and programs · 2023

Mission

OWNS REAL PROPERTY WHICH IS LEASED TO RELATED ORGANIZATION ST. PAUL'S EPISCOPAL HOME, INC, FOR SENIOR ASSISTED-LIVING COMMUNITY.

  • THE ORGANIZATION OWNS REAL PROPERTY LOCATED IN SAN DIEGO, CA, WHICH IS LEASED TO A RELATED PARTY, ST. PAUL'S EPISCOPAL HOME, INC., FOR THE OPERATION OF ST. PAUL'S VILLA, A SENIOR ASSISTED-LIVING COMMUNITY.

    Expenses $130,481 · Revenue $196,000

As filed on the 2023 return.

Listed in Part VII

  • Randy Truax

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Jake Sutton

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Maureen McNulty

    SECRETARY- CATHEDRAL REP

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Bill McColl

    TREASURER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Mark Allan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • James Devito

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Laury Graves

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Phil Greiner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Dan Gross

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Shirley Horton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Jonathan Hunter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Patrick Hurley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Kirk Jackson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Lesslie Keller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • John McColl

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Mark McMahon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Ben Meza

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Jerry Rindone

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Richard Thorn Esq

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Alexandra Vinson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Phyllis Lengyel

    CATHEDRAL REP

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Michael McHale

    CEO, PRESIDENT

    Total calculated
    $482,123
    From this org
    $0
    From related orgs
    $461,718
    Other
    $20,405
    Hours/week
    3 + 57 related

    Schedule J breakdown matched by us

    Base
    $0 + $460,134 related
    Bonus
    $0
    Other
    $0 + $1,584 related
    Deferred
    $0 + $13,921 related
    Nontaxable benefits
    $0 + $6,484 related
    Filer's total
    $0 + $482,123 related
  • Tim Frazier

    CAO

    Total calculated
    $141,327
    From this org
    $0
    From related orgs
    $128,081
    Other
    $13,246
    Hours/week
    1 + 49 related
  • Randall Sanner

    FORMER CFO

    Total calculated
    $299,210
    From this org
    $0
    From related orgs
    $260,828
    Other
    $38,382
    Hours/week
    1 + 49 related

    Schedule J breakdown matched by us

    Base
    $0 + $254,895 related
    Bonus
    $0 + $1,000 related
    Other
    $0 + $4,933 related
    Deferred
    $0 + $20,832 related
    Nontaxable benefits
    $0 + $17,550 related
    Filer's total
    $0 + $299,210 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
13 November 2024
IRS schema version
2023v5.1
Source object
202423209349312062

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.